REI Lense

REI Lense

Rowlett, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Rowlett, TX. Based on 10+ datapoints.

Rowlett, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.7%

Avg Cash on Cash

-9.3%

Median Cashflow

-$889/mo

Avg Rent Estimate

$3,887/mo

Avg Price

$403,092

Price Range

$291,800 - $538,500

Rent to Price

0.96%

okay ratio

Positive Cashflow

17%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Rowlett, TX

Rowlett, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.7%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Rowlett, TX STR investments show a median monthly cashflow of -$889 with an average estimated nightly-rate-adjusted revenue of $3,887/month. These figures reflect real property data, not projections.

7413 Bryn Mawr Dr, Rowlett, TX 75089

Price

$320,000

Rent

$4,187

CachFlow

-$217

CoC

-3.06

Full Analysis

5806 Beacon Dr, Rowlett, TX 75089

Price

$322,500

Rent

$2,811

CachFlow

-$686

CoC

-9.6

Full Analysis

2201 Laguna Dr, Rowlett, TX 75088

Price

$469,000

Rent

$3,512

CachFlow

-$1,263

CoC

-13.72

Full Analysis

3413 Lake Highlands Dr, Rowlett, TX 75088

Price

$430,400

Rent

$4,860

CachFlow

-$539

CoC

-5.65

Full Analysis

8713 Homestead Blvd, Rowlett, TX 75089

Price

$538,500

Rent

$4,400

CachFlow

-$1,780

CoC

-16.29

Full Analysis
15 of 10
1 / 2

Rowlett, TX Airbnb Market Insights

  • Median cashflow is -$889/month — careful deal selection is essential here
  • 3.7% median cap rate is typical of appreciation-focused markets
  • At 17% positive cashflow rate, Rowlett, TX requires selective property picks
  • Mid-to-upper tier market with properties from $291,800 to $538,500
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis