REI Lense

REI Lense

Rowlett, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Rowlett, TX. Based on 10+ datapoints.

Rowlett, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-8.3%

Median Cashflow

-$686/mo

Avg Rent Estimate

$3,912/mo

Avg Price

$390,931

Price Range

$245,000 - $538,500

Rent to Price

1%

strong ratio

Positive Cashflow

23%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Rowlett, TX

Rowlett, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.9%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Rowlett, TX STR investments show a median monthly cashflow of -$686 with an average estimated nightly-rate-adjusted revenue of $3,912/month. These figures reflect real property data, not projections.

3605 Smartt St, Rowlett, TX 75088

Price

$274,900

Rent

$2,807

CachFlow

-$605

CoC

-9.59

Full Analysis

7410 Jessica Way, Rowlett, TX 75089

Price

$245,000

Rent

$4,213

CachFlow

$265

CoC

4.58

Full Analysis

9010 Habersham Dr, Rowlett, TX 75089

Price

$450,000

Rent

$4,399

CachFlow

-$1,092

CoC

-11.65

Full Analysis

5902 Fawn Valley Ln, Rowlett, TX 75089

Price

$336,400

Rent

$4,091

CachFlow

$16

CoC

0.22

Full Analysis

7413 Bryn Mawr Dr, Rowlett, TX 75089

Price

$320,000

Rent

$4,187

CachFlow

-$217

CoC

-3.06

Full Analysis
15 of 14
1 / 3

Rowlett, TX Airbnb Market Insights

  • Median cashflow is -$686/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 23% positive cashflow rate, Rowlett, TX requires selective property picks
  • Mid-to-upper tier market with properties from $245,000 to $538,500
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis