REI Lense

REI Lense

Seattle, WA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Seattle, WA. Based on 200+ datapoints.

Seattle, WA Short-Term Rental / Airbnb Investment Snapshot

Based on 200+ short-term rental / airbnb datapoints

Median Cap Rate

2.4%

Avg Cash on Cash

-15.4%

Median Cashflow

-$2,220/mo

Avg Rent Estimate

$4,064/mo

Avg Price

$694,005

Price Range

$270,500 - $1,219,600

Rent to Price

0.59%

low ratio

Positive Cashflow

1%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Seattle, WA

Seattle, WA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 200+ analyzed properties, Seattle, WA STR investments show a median monthly cashflow of -$2,220 with an average estimated nightly-rate-adjusted revenue of $4,064/month. These figures reflect real property data, not projections.

311 S 104th Street, Seattle, WA 98168

Price

$731,100

Rent

$3,413

CachFlow

-$3,000

CoC

-20.28

Full Analysis

20605 12th Place S, Seattle, WA 98198

Price

$554,700

Rent

$1,164

CachFlow

-$2,930

CoC

-26.14

Full Analysis

5134 S Wallace Street, Seattle, WA 98178

Price

$781,900

Rent

$2,912

CachFlow

-$3,425

CoC

-21.84

Full Analysis

14428 31st Avenue S, Seattle, WA 98168

Price

$499,000

Rent

$3,809

CachFlow

-$1,314

CoC

-12.24

Full Analysis

2209 NW 59th Street, Seattle, WA 98107

Price

$1,800,000

Rent

$23,856

CachFlow

$1,995

CoC

5.54

Full Analysis
15 of 200
1 / 40

Seattle, WA Airbnb Market Insights

  • Median cashflow is -$2,220/month — careful deal selection is essential here
  • 2.4% median cap rate is typical of appreciation-focused markets
  • At 1% positive cashflow rate, Seattle, WA requires selective property picks
  • Premium market with properties from $270,500 to $1,219,600
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis