REI Lense

REI Lense

Seattle, WA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Seattle, WA. Based on 150+ datapoints.

Seattle, WA Short-Term Rental / Airbnb Investment Snapshot

Based on 150+ short-term rental / airbnb datapoints

Median Cap Rate

2.5%

Avg Cash on Cash

-15.6%

Median Cashflow

-$2,303/mo

Avg Rent Estimate

$5,143/mo

Avg Price

$971,863

Price Range

$79,500 - $2,137,200

Rent to Price

0.53%

low ratio

Positive Cashflow

6%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Seattle, WA

Seattle, WA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.5%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 150+ analyzed properties, Seattle, WA STR investments show a median monthly cashflow of -$2,303 with an average estimated nightly-rate-adjusted revenue of $5,143/month. These figures reflect real property data, not projections.

705 N 104th Street, Seattle, WA 98133

Price

$699,950

Rent

$3,862

CachFlow

-$2,209

CoC

-16.07

Full Analysis

4513 Cascadia Avenue S, Seattle, WA 98118

Price

$617,400

Rent

$4,652

CachFlow

-$1,387

CoC

-11.27

Full Analysis

4052 44th Avenue SW, Seattle, WA 98116

Price

$800,000

Rent

$5,127

CachFlow

-$1,671

CoC

-10.44

Full Analysis

3020 NE 95th, Seattle, WA 98115

Price

$1,625,000

Rent

$7,113

CachFlow

-$6,055

CoC

-19.57

Full Analysis

2123 E James Street, Seattle, WA 98122

Price

$1,880,000

Rent

$18,795

CachFlow

-$1,068

CoC

-2.86

Full Analysis
15 of 188
1 / 38

Seattle, WA Airbnb Market Insights

  • Median cashflow is -$2,303/month — careful deal selection is essential here
  • 2.5% median cap rate is typical of appreciation-focused markets
  • At 6% positive cashflow rate, Seattle, WA requires selective property picks
  • Premium market with properties from $79,500 to $2,137,200
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis