REI Lense

REI Lense

Smyrna, GA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Smyrna, GA. Based on 20+ datapoints.

Smyrna, GA Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

3.8%

Avg Cash on Cash

-10.5%

Median Cashflow

-$992/mo

Avg Rent Estimate

$3,608/mo

Avg Price

$517,135

Price Range

$350,000 - $823,700

Rent to Price

0.7%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Smyrna, GA

Smyrna, GA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.8%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 20+ analyzed properties, Smyrna, GA STR investments show a median monthly cashflow of -$992 with an average estimated nightly-rate-adjusted revenue of $3,608/month. These figures reflect real property data, not projections.

3750 Gann Rd SE, Smyrna, GA 30082

Price

$441,200

Rent

$2,251

CachFlow

-$1,573

CoC

-17.06

Full Analysis

1530 Gaylor Dr SE, Smyrna, GA 30082

Price

$384,600

Rent

$2,666

CachFlow

-$992

CoC

-12.05

Full Analysis

4559 Pembroke Dr SW, Smyrna, GA 30082

Price

$469,900

Rent

$2,632

CachFlow

-$1,198

CoC

-12.32

Full Analysis

4156 Honeysuckle Dr SE, Smyrna, GA 30082

Price

$435,300

Rent

$3,414

CachFlow

-$826

CoC

-9.06

Full Analysis

3195 Woodview Dr SE, Smyrna, GA 30082

Price

$414,900

Rent

$3,311

CachFlow

-$497

CoC

-5.67

Full Analysis
15 of 24
1 / 5

Smyrna, GA Airbnb Market Insights

  • Median cashflow is -$992/month — careful deal selection is essential here
  • 3.8% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Smyrna, GA requires selective property picks
  • Premium market with properties from $350,000 to $823,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis