REI Lense

REI Lense

Smyrna, GA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Smyrna, GA. Based on 10+ datapoints.

Smyrna, GA Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.2%

Avg Cash on Cash

-11.5%

Median Cashflow

-$1,095/mo

Avg Rent Estimate

$3,342/mo

Avg Price

$437,090

Price Range

$350,000 - $527,200

Rent to Price

0.76%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Smyrna, GA

Smyrna, GA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.2%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Smyrna, GA STR investments show a median monthly cashflow of -$1,095 with an average estimated nightly-rate-adjusted revenue of $3,342/month. These figures reflect real property data, not projections.

1899 Harold Ave SE, Smyrna, GA 30080

Price

$444,700

Rent

$3,092

CachFlow

-$1,258

CoC

-13.55

Full Analysis

3534 Sherwood Rd, Smyrna, GA 30082

Price

$516,300

Rent

$3,346

CachFlow

-$1,575

CoC

-14.95

Full Analysis

3750 Gann Rd SE, Smyrna, GA 30082

Price

$441,200

Rent

$2,251

CachFlow

-$1,573

CoC

-17.06

Full Analysis

1530 Gaylor Dr SE, Smyrna, GA 30082

Price

$384,600

Rent

$2,666

CachFlow

-$992

CoC

-12.05

Full Analysis

4559 Pembroke Dr SW, Smyrna, GA 30082

Price

$469,900

Rent

$2,632

CachFlow

-$1,198

CoC

-12.32

Full Analysis
15 of 8
1 / 2

Smyrna, GA Airbnb Market Insights

  • Median cashflow is -$1,095/month — careful deal selection is essential here
  • 3.2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Smyrna, GA requires selective property picks
  • Mid-to-upper tier market with properties from $350,000 to $527,200
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis