REI Lense

REI Lense

Smyrna, GA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Smyrna, GA. Based on 15+ datapoints.

Smyrna, GA Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

3.7%

Avg Cash on Cash

-10.4%

Median Cashflow

-$1,198/mo

Avg Rent Estimate

$3,842/mo

Avg Price

$549,512

Price Range

$350,000 - $823,700

Rent to Price

0.7%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Smyrna, GA

Smyrna, GA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.7%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Smyrna, GA STR investments show a median monthly cashflow of -$1,198 with an average estimated nightly-rate-adjusted revenue of $3,842/month. These figures reflect real property data, not projections.

1444 Mimosa Cir SE, Smyrna, GA 30080

Price

$705,600

Rent

$3,793

CachFlow

-$2,137

CoC

-14.89

Full Analysis

1562 Hawthorne Ave SE, Smyrna, GA 30080

Price

$704,100

Rent

$3,102

CachFlow

-$2,688

CoC

-18.77

Full Analysis

2085 Harold Ave SE, Smyrna, GA 30080

Price

$425,000

Rent

$3,329

CachFlow

-$819

CoC

-9.16

Full Analysis

391 Havilon Way SE, Smyrna, GA 30082

Price

$350,000

Rent

$3,154

CachFlow

-$197

CoC

-2.58

Full Analysis

3371 King Springs Rd SE, Smyrna, GA 30080

Price

$527,200

Rent

$3,247

CachFlow

-$1,450

CoC

-13.52

Full Analysis
15 of 18
1 / 4

Smyrna, GA Airbnb Market Insights

  • Median cashflow is -$1,198/month — careful deal selection is essential here
  • 3.7% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Smyrna, GA requires selective property picks
  • Premium market with properties from $350,000 to $823,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis