REI Lense

REI Lense

Smyrna, GA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Smyrna, GA. Based on 10+ datapoints.

Smyrna, GA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-11.1%

Median Cashflow

-$862/mo

Avg Rent Estimate

$2,829/mo

Avg Price

$536,358

Price Range

$393,200 - $823,700

Rent to Price

0.53%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Smyrna, GA

Smyrna, GA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.1%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Smyrna, GA is -$862 with average rents of $2,829/month. Properties range from $393,200 to $823,700, offering entry points across multiple investment budgets.

1040 Clifton Cir SE, Smyrna, GA 30080

Price

$386,400

Rent

$2,860

CachFlow

$57

CoC

0.84

Full Analysis

2350 Old Spring Rd SE, Smyrna, GA 30080

Price

$366,000

Rent

$2,261

CachFlow

-$438

CoC

-6.84

Full Analysis

1444 Mimosa Cir SE, Smyrna, GA 30080

Price

$705,600

Rent

$2,750

CachFlow

-$2,075

CoC

-16.8

Full Analysis

1562 Hawthorne Ave SE, Smyrna, GA 30080

Price

$704,100

Rent

$2,830

CachFlow

-$2,208

CoC

-17.92

Full Analysis

2085 Harold Ave SE, Smyrna, GA 30080

Price

$425,000

Rent

$2,510

CachFlow

-$695

CoC

-9.34

Full Analysis
15 of 18
1 / 4

Smyrna, GA Rental Market Insights

  • Median cashflow is -$862/month — careful deal selection is essential here
  • 4.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Smyrna, GA requires selective property picks
  • Premium market with properties from $393,200 to $823,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis