REI Lense

REI Lense

Smyrna, GA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Smyrna, GA. Based on 20+ datapoints.

Smyrna, GA Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-11.8%

Median Cashflow

-$849/mo

Avg Rent Estimate

$2,685/mo

Avg Price

$486,250

Price Range

$347,200 - $665,100

Rent to Price

0.55%

low ratio

Positive Cashflow

5%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Smyrna, GA

Smyrna, GA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Smyrna, GA is -$849 with average rents of $2,685/month. Properties range from $347,200 to $665,100, offering entry points across multiple investment budgets.

2710 Gray Rd SE, Smyrna, GA 30082

Price

$402,200

Rent

$2,304

CachFlow

-$734

CoC

-10.43

Full Analysis

1781 Mackinaw Pl SE, Smyrna, GA 30080

Price

$536,900

Rent

$2,820

CachFlow

-$1,142

CoC

-12.15

Full Analysis

3650 Fred Walker Dr SW, Smyrna, GA 30082

Price

$389,700

Rent

$2,122

CachFlow

-$781

CoC

-11.45

Full Analysis

608 Concord Lake Ln SE, Smyrna, GA 30082

Price

$665,100

Rent

$2,975

CachFlow

-$2,125

CoC

-18.26

Full Analysis

2101 Berryhill Cir SE, Smyrna, GA 30082

Price

$519,700

Rent

$2,689

CachFlow

-$1,237

CoC

-13.6

Full Analysis
15 of 20
1 / 4

Smyrna, GA Rental Market Insights

  • Median cashflow is -$849/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 5% positive cashflow rate, Smyrna, GA requires selective property picks
  • Premium market with properties from $347,200 to $665,100
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis