REI Lense

REI Lense

Waco, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waco, TX. Based on 10+ datapoints.

Waco, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.7%

Avg Cash on Cash

-8.6%

Median Cashflow

-$634/mo

Avg Rent Estimate

$2,960/mo

Avg Price

$333,664

Price Range

$199,900 - $543,400

Rent to Price

0.89%

okay ratio

Positive Cashflow

18%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waco, TX

Waco, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.7%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Waco, TX STR investments show a median monthly cashflow of -$634 with an average estimated nightly-rate-adjusted revenue of $2,960/month. These figures reflect real property data, not projections.

3500 Timberleaf Cir, Waco, TX 76708

Price

$543,400

Rent

$3,156

CachFlow

-$2,108

CoC

-19.15

Full Analysis

2025 Lyle Ave, Waco, TX 76708

Price

$199,900

Rent

$2,918

CachFlow

-$27

CoC

-0.54

Full Analysis

3256 Village Park Dr, Waco, TX 76708

Price

$250,000

Rent

$3,668

CachFlow

$332

CoC

5.65

Full Analysis

9925 Bridlewood Ln, Waco, TX 76708

Price

$382,000

Rent

$2,707

CachFlow

-$1,238

CoC

-15.13

Full Analysis

901 Rambler Dr, Waco, TX 76710

Price

$261,600

Rent

$2,344

CachFlow

-$634

CoC

-10.43

Full Analysis
15 of 11
1 / 3

Waco, TX Airbnb Market Insights

  • Median cashflow is -$634/month — careful deal selection is essential here
  • 3.7% median cap rate is typical of appreciation-focused markets
  • At 18% positive cashflow rate, Waco, TX requires selective property picks
  • Mid-to-upper tier market with properties from $199,900 to $543,400
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis