REI Lense

REI Lense

Waco, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waco, TX. Based on 20+ datapoints.

Waco, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

4%

Avg Cash on Cash

-9.4%

Median Cashflow

-$514/mo

Avg Rent Estimate

$2,916/mo

Avg Price

$302,345

Price Range

$160,000 - $478,300

Rent to Price

0.96%

okay ratio

Positive Cashflow

5%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waco, TX

Waco, TX is an emerging short-term rental market with growing investor interest. With 20+ datapoints analyzed so far, early metrics suggest opportunity for Airbnb investors willing to enter before the market matures. Current average cash-on-cash returns sit at -9.4%.

Across 20+ analyzed properties, Waco, TX STR investments show a median monthly cashflow of -$514 with an average estimated nightly-rate-adjusted revenue of $2,916/month. These figures reflect real property data, not projections.

4901 Meadow Wood Dr, Waco, TX 76710

Price

$475,300

Rent

$2,989

CachFlow

-$1,647

CoC

-16.78

Full Analysis

2416 Gary Ln, Waco, TX 76708

Price

$286,500

Rent

$3,168

CachFlow

-$362

CoC

-5.56

Full Analysis

2530 Colcord Ave, Waco, TX 76707

Price

$225,000

Rent

$3,050

CachFlow

-$52

CoC

-0.96

Full Analysis

4701 Edmond Ave, Waco, TX 76710

Price

$233,000

Rent

$3,142

CachFlow

$133

CoC

2.38

Full Analysis

808 N 65th St, Waco, TX 76710

Price

$318,200

Rent

$2,238

CachFlow

-$1,008

CoC

-14.26

Full Analysis
15 of 22
1 / 5

Waco, TX Airbnb Market Insights

  • Median cashflow is -$514/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 5% positive cashflow rate, Waco, TX requires selective property picks
  • Mid-to-upper tier market with properties from $160,000 to $478,300
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis