REI Lense

REI Lense

Waco, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waco, TX. Based on 20+ datapoints.

Waco, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

4%

Avg Cash on Cash

-9.4%

Median Cashflow

-$547/mo

Avg Rent Estimate

$2,967/mo

Avg Price

$310,468

Price Range

$160,000 - $478,300

Rent to Price

0.96%

okay ratio

Positive Cashflow

8%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waco, TX

Waco, TX is an emerging short-term rental market with growing investor interest. With 20+ datapoints analyzed so far, early metrics suggest opportunity for Airbnb investors willing to enter before the market matures. Current average cash-on-cash returns sit at -9.4%.

Across 20+ analyzed properties, Waco, TX STR investments show a median monthly cashflow of -$547 with an average estimated nightly-rate-adjusted revenue of $2,967/month. These figures reflect real property data, not projections.

3801 S 4th St, Waco, TX 76706

Price

$330,100

Rent

$3,145

CachFlow

-$547

CoC

-7.52

Full Analysis

1517 Rambler Dr, Waco, TX 76710

Price

$376,900

Rent

$2,338

CachFlow

-$1,402

CoC

-17.32

Full Analysis

3608 N 26th St, Waco, TX 76708

Price

$240,000

Rent

$3,318

CachFlow

$142

CoC

2.49

Full Analysis

3241 Village Park Dr, Waco, TX 76708

Price

$455,700

Rent

$2,982

CachFlow

-$1,493

CoC

-15.76

Full Analysis

2815 N 43rd St, Waco, TX 76710

Price

$343,900

Rent

$2,689

CachFlow

-$953

CoC

-12.68

Full Analysis
15 of 28
1 / 6

Waco, TX Airbnb Market Insights

  • Median cashflow is -$547/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 8% positive cashflow rate, Waco, TX requires selective property picks
  • Mid-to-upper tier market with properties from $160,000 to $478,300
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis