REI Lense

REI Lense

Waco, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waco, TX. Based on 10+ datapoints.

Waco, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

4.8%

Avg Cash on Cash

-7.7%

Median Cashflow

-$428/mo

Avg Rent Estimate

$3,070/mo

Avg Price

$270,740

Price Range

$160,000 - $391,700

Rent to Price

1.13%

strong ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waco, TX

Waco, TX is an emerging short-term rental market with growing investor interest. With 10+ datapoints analyzed so far, early metrics suggest opportunity for Airbnb investors willing to enter before the market matures. Current average cash-on-cash returns sit at -7.7%.

Across 10+ analyzed properties, Waco, TX STR investments show a median monthly cashflow of -$428 with an average estimated nightly-rate-adjusted revenue of $3,070/month. These figures reflect real property data, not projections.

9321 Tree Lake Dr, Waco, TX 76708

Price

$249,900

Rent

$2,673

CachFlow

-$514

CoC

-8.75

Full Analysis

1100 N 66th St, Waco, TX 76710

Price

$245,300

Rent

$2,677

CachFlow

-$347

CoC

-5.99

Full Analysis

102 N 30th St, Waco, TX 76710

Price

$784,900

Rent

$3,618

CachFlow

-$3,432

CoC

-21.81

Full Analysis

10416 Langham Dr, Waco, TX 76708

Price

$399,900

Rent

$3,321

CachFlow

-$1,050

CoC

-11.67

Full Analysis

10225 Marigold Ln, Waco, TX 76708

Price

$269,800

Rent

$3,191

CachFlow

-$197

CoC

-2.93

Full Analysis
15 of 14
1 / 3

Waco, TX Airbnb Market Insights

  • Median cashflow is -$428/month — careful deal selection is essential here
  • 4.8% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Waco, TX requires selective property picks
  • Moderately priced market with properties from $160,000 to $391,700
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis