REI Lense

REI Lense

Waco, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waco, TX. Based on 15+ datapoints.

Waco, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-10.4%

Median Cashflow

-$474/mo

Avg Rent Estimate

$3,090/mo

Avg Price

$293,236

Price Range

$160,000 - $478,300

Rent to Price

1.05%

strong ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waco, TX

Waco, TX is an emerging short-term rental market with growing investor interest. With 15+ datapoints analyzed so far, early metrics suggest opportunity for Airbnb investors willing to enter before the market matures. Current average cash-on-cash returns sit at -10.4%.

Across 15+ analyzed properties, Waco, TX STR investments show a median monthly cashflow of -$474 with an average estimated nightly-rate-adjusted revenue of $3,090/month. These figures reflect real property data, not projections.

3218 Cumberland Ave, Waco, TX 76707

Price

$478,300

Rent

$2,847

CachFlow

-$1,696

CoC

-17.18

Full Analysis

9321 Tree Lake Dr, Waco, TX 76708

Price

$249,900

Rent

$2,673

CachFlow

-$514

CoC

-8.75

Full Analysis

1100 N 66th St, Waco, TX 76710

Price

$245,300

Rent

$2,677

CachFlow

-$347

CoC

-5.99

Full Analysis

102 N 30th St, Waco, TX 76710

Price

$784,900

Rent

$3,618

CachFlow

-$3,432

CoC

-21.81

Full Analysis

10416 Langham Dr, Waco, TX 76708

Price

$399,900

Rent

$3,321

CachFlow

-$1,050

CoC

-11.67

Full Analysis
15 of 15
1 / 3

Waco, TX Airbnb Market Insights

  • Median cashflow is -$474/month — careful deal selection is essential here
  • 4.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Waco, TX requires selective property picks
  • Mid-to-upper tier market with properties from $160,000 to $478,300
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis