REI Lense

REI Lense

Waco, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Waco, TX. Based on 30+ datapoints.

Waco, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.2%

Avg Cash on Cash

-10.5%

Median Cashflow

-$494/mo

Avg Rent Estimate

$1,887/mo

Avg Price

$288,839

Price Range

$178,900 - $478,300

Rent to Price

0.65%

low ratio

Positive Cashflow

3%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Waco, TX

Waco, TX presents a balanced long-term rental investment profile across 30+ analyzed datapoints. A median 4.2% cap rate combined with -10.5% average cash-on-cash returns make this a solid market for investors seeking a mix of cashflow and stability at a mid-to-upper tier price point.

Based on 30+ analyzed properties, the median monthly cashflow in Waco, TX is -$494 with average rents of $1,887/month. Properties range from $178,900 to $478,300, offering entry points across multiple investment budgets.

3525 N 24th St, Waco, TX 76708

Price

$249,900

Rent

$1,788

CachFlow

-$458

CoC

-10.47

Full Analysis

4901 Meadow Wood Dr, Waco, TX 76710

Price

$475,300

Rent

$2,082

CachFlow

-$1,660

CoC

-19.96

Full Analysis

5807 Caldwell Dr, Waco, TX 76710

Price

$224,900

Rent

$1,720

CachFlow

-$377

CoC

-9.58

Full Analysis

139 Silver Valley, Waco, TX 76705

Price

$715,000

Rent

$2,785

CachFlow

-$2,306

CoC

-18.43

Full Analysis

2101 Hermanson Dr, Waco, TX 76710

Price

$297,600

Rent

$1,882

CachFlow

-$493

CoC

-9.47

Full Analysis
15 of 41
1 / 9

Waco, TX Rental Market Insights

  • Median cashflow is -$494/month — careful deal selection is essential here
  • 4.2% median cap rate is typical of appreciation-focused markets
  • At 3% positive cashflow rate, Waco, TX requires selective property picks
  • Mid-to-upper tier market with properties from $178,900 to $478,300

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis