REI Lense

REI Lense

Herndon, VA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Herndon, VA. Based on 10+ datapoints.

Herndon, VA Mid-Term Rental Investment Snapshot

Based on 10+ mid-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-12%

Median Cashflow

-$1,698/mo

Avg Rent Estimate

$5,174/mo

Avg Price

$779,191

Price Range

$450K – $1.1M

approximate

Rent to Price

0.66%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Herndon, VA

Herndon, VA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 4%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 10+ analyzed properties, Herndon, VA mid-term rental investments show a median monthly cashflow of -$1,698 with average furnished rent estimates of $5,174/month. These figures reflect real property data, not projections.

13446 Muirkirk Ln, Herndon, VA 20171

Price

$795,700

Rent

$4,708

CachFlow

-$2,216

CoC

-14.37

Full Analysis

13058 Farthingale Dr, Herndon, VA 20171

Price

$920,600

Rent

$6,308

CachFlow

-$2,183

CoC

-12.4

Full Analysis

2669 Fanieul Hall Ct, Herndon, VA 20171

Price

$703,200

Rent

$4,628

CachFlow

-$1,698

CoC

-12.3

Full Analysis

13452 Lake Shore Dr, Herndon, VA 20171

Price

$862,600

Rent

$5,536

CachFlow

-$2,245

CoC

-13.53

Full Analysis

902 Leona Ln, Herndon, VA 20170

Price

$1,064,800

Rent

$6,873

CachFlow

-$2,631

CoC

-13.07

Full Analysis
1–5 of 10+
Page 1

Herndon, VA Mid-Term Rental Market Insights

  • Median cashflow is -$1,698/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Herndon, VA requires selective property picks
  • Premium market with properties priced about $450,000 to $1,100,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis