REI Lense

REI Lense

Herndon, VA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Herndon, VA. Based on 10+ datapoints.

Herndon, VA Mid-Term Rental Investment Snapshot

Based on 10+ mid-term rental datapoints

Median Cap Rate

3.8%

Avg Cash on Cash

-10.3%

Median Cashflow

-$1,524/mo

Avg Rent Estimate

$4,783/mo

Avg Price

$740,610

Price Range

$616,100 - $882,700

Rent to Price

0.65%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Herndon, VA

Herndon, VA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.8%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 10+ analyzed properties, Herndon, VA mid-term rental investments show a median monthly cashflow of -$1,524 with average furnished rent estimates of $4,783/month. These figures reflect real property data, not projections.

2623 Armada St, Herndon, VA 20171

Price

$686,500

Rent

$4,546

CachFlow

-$1,371

CoC

-10.15

Full Analysis

12806 Fantasia Dr, Herndon, VA 20170

Price

$616,100

Rent

$4,378

CachFlow

-$1,078

CoC

-8.78

Full Analysis

1526 Shellbark Pl, Herndon, VA 20170

Price

$620,500

Rent

$4,574

CachFlow

-$529

CoC

-4.28

Full Analysis

402 Pickett Ln, Herndon, VA 20170

Price

$650,000

Rent

$4,168

CachFlow

-$1,400

CoC

-10.87

Full Analysis

3202 Allness Ln, Herndon, VA 20171

Price

$882,700

Rent

$5,428

CachFlow

-$2,085

CoC

-12.3

Full Analysis
15 of 10
1 / 2

Herndon, VA Mid-Term Rental Market Insights

  • Median cashflow is -$1,524/month — careful deal selection is essential here
  • 3.8% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Herndon, VA requires selective property picks
  • Premium market with properties from $616,100 to $882,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis