REI Lense

REI Lense

Herndon, VA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Herndon, VA. Based on 10+ datapoints.

Herndon, VA Mid-Term Rental Investment Snapshot

Based on 10+ mid-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-10.5%

Median Cashflow

-$1,400/mo

Avg Rent Estimate

$4,711/mo

Avg Price

$708,845

Price Range

$479,100 - $882,700

Rent to Price

0.66%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Herndon, VA

Herndon, VA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 4%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 10+ analyzed properties, Herndon, VA mid-term rental investments show a median monthly cashflow of -$1,400 with average furnished rent estimates of $4,711/month. These figures reflect real property data, not projections.

12805 Gatepost Ct, Herndon, VA 20171

Price

$779,000

Rent

$5,260

CachFlow

-$1,696

CoC

-11.21

Full Analysis

13300 Schwenger Pl, Herndon, VA 20170

Price

$479,100

Rent

$4,302

CachFlow

-$321

CoC

-3.25

Full Analysis

1301 Lopp Ct, Herndon, VA 20170

Price

$767,500

Rent

$4,665

CachFlow

-$1,935

CoC

-12.96

Full Analysis

13506 Glendundee Dr, Herndon, VA 20171

Price

$787,900

Rent

$5,220

CachFlow

-$1,596

CoC

-10.44

Full Analysis

1465 Kingstream Dr, Herndon, VA 20170

Price

$724,200

Rent

$4,868

CachFlow

-$1,367

CoC

-9.64

Full Analysis
15 of 11
1 / 3

Herndon, VA Mid-Term Rental Market Insights

  • Median cashflow is -$1,400/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Herndon, VA requires selective property picks
  • Premium market with properties from $479,100 to $882,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis