REI Lense

REI Lense

Herndon, VA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Herndon, VA. Based on 10+ datapoints.

Herndon, VA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2.6%

Avg Cash on Cash

-18.6%

Median Cashflow

-$2,178/mo

Avg Rent Estimate

$3,141/mo

Avg Price

$708,845

Price Range

$479,100 - $882,700

Rent to Price

0.44%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Herndon, VA

Herndon, VA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.6%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Herndon, VA is -$2,178 with average rents of $3,141/month. Properties range from $479,100 to $882,700, offering entry points across multiple investment budgets.

12805 Gatepost Ct, Herndon, VA 20171

Price

$779,000

Rent

$3,507

CachFlow

-$2,572

CoC

-18.87

Full Analysis

13300 Schwenger Pl, Herndon, VA 20170

Price

$479,100

Rent

$2,868

CachFlow

-$1,038

CoC

-12.38

Full Analysis

1301 Lopp Ct, Herndon, VA 20170

Price

$767,500

Rent

$3,110

CachFlow

-$2,713

CoC

-20.2

Full Analysis

13506 Glendundee Dr, Herndon, VA 20171

Price

$787,900

Rent

$3,480

CachFlow

-$2,466

CoC

-17.88

Full Analysis

1465 Kingstream Dr, Herndon, VA 20170

Price

$724,200

Rent

$3,245

CachFlow

-$2,178

CoC

-17.19

Full Analysis
15 of 11
1 / 3

Herndon, VA Rental Market Insights

  • Median cashflow is -$2,178/month — careful deal selection is essential here
  • 2.6% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Herndon, VA requires selective property picks
  • Premium market with properties from $479,100 to $882,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis