Herndon, VA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Herndon, VA.

Recent real estate investor listings analysed as long-term rental deals in Herndon, VA

The real estate market in Herndon, VA offers opportunities for long-term rental investors. Our analysis highlights key metrics such as rent, cash flow, and cash-on-cash (CoC) returns to help investors make informed decisions.

Property	Price	Rent	Cashflow	CoC
2623 Armada St, Herndon, VA 20171	$686,500	$3,031	-$2,129	-17.72%	Full Analysis
12806 Fantasia Dr, Herndon, VA 20170	$616,100	$2,919	-$1,808	-16.77%	Full Analysis
1526 Shellbark Pl, Herndon, VA 20170	$620,500	$3,049	-$1,291	-11.89%	Full Analysis
402 Pickett Ln, Herndon, VA 20170	$650,000	$2,779	-$2,095	-18.42%	Full Analysis
3202 Allness Ln, Herndon, VA 20171	$882,700	$3,619	-$2,990	-19.36%	Full Analysis

2623 Armada St, Herndon, VA 20171

Price

$686,500

Rent

$3,031

CachFlow

-$2,129

CoC

-17.72

Full Analysis

12806 Fantasia Dr, Herndon, VA 20170

Price

$616,100

Rent

$2,919

CachFlow

-$1,808

CoC

-16.77

Full Analysis

1526 Shellbark Pl, Herndon, VA 20170

Price

$620,500

Rent

$3,049

CachFlow

-$1,291

CoC

-11.89

Full Analysis

402 Pickett Ln, Herndon, VA 20170

Price

$650,000

Rent

$2,779

CachFlow

-$2,095

CoC

-18.42

Full Analysis

3202 Allness Ln, Herndon, VA 20171

Price

$882,700

Rent

$3,619

CachFlow

-$2,990

CoC

-19.36

Full Analysis

1–5 of 7

1 / 2

Also see: Herndon, VA Mid-Term Rental Analysis →Also see: Herndon, VA Short-Term Rental / Airbnb Analysis →

Explore More Investment Markets

Huntsville

AL · LTR

Phoenix

AZ · LTR

Chandler

AZ · LTR

Gilbert

AZ · LTR

Mesa

AZ · LTR

Tempe

AZ · LTR

View all markets →