REI Lense

REI Lense

Herndon, VA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Herndon, VA. Based on 10+ datapoints.

Herndon, VA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2.5%

Avg Cash on Cash

-17.3%

Median Cashflow

-$2,328/mo

Avg Rent Estimate

$3,257/mo

Avg Price

$746,080

Price Range

$616,100 - $882,700

Rent to Price

0.44%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Herndon, VA

Herndon, VA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.5%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Herndon, VA is -$2,328 with average rents of $3,257/month. Properties range from $616,100 to $882,700, offering entry points across multiple investment budgets.

12806 Fantasia Dr, Herndon, VA 20170

Price

$616,100

Rent

$2,919

CachFlow

-$1,808

CoC

-16.77

Full Analysis

1526 Shellbark Pl, Herndon, VA 20170

Price

$620,500

Rent

$3,049

CachFlow

-$1,291

CoC

-11.89

Full Analysis

402 Pickett Ln, Herndon, VA 20170

Price

$650,000

Rent

$2,779

CachFlow

-$2,095

CoC

-18.42

Full Analysis

3202 Allness Ln, Herndon, VA 20171

Price

$882,700

Rent

$3,619

CachFlow

-$2,990

CoC

-19.36

Full Analysis

3171 Kirkwell Pl, Herndon, VA 20171

Price

$803,800

Rent

$2,941

CachFlow

-$2,927

CoC

-20.81

Full Analysis
15 of 10
1 / 2

Herndon, VA Rental Market Insights

  • Median cashflow is -$2,328/month — careful deal selection is essential here
  • 2.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Herndon, VA requires selective property picks
  • Premium market with properties from $616,100 to $882,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis