REI Lense

REI Lense

Herndon, VA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Herndon, VA. Based on 10+ datapoints.

Herndon, VA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2.6%

Avg Cash on Cash

-19.2%

Median Cashflow

-$2,520/mo

Avg Rent Estimate

$3,480/mo

Avg Price

$777,540

Price Range

$450K – $1.1M

approximate

Rent to Price

0.45%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Herndon, VA

Herndon, VA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.6%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Herndon, VA is -$2,520 with average rents of $3,480/month. Properties are priced about $450,000 to $1,100,000, offering entry points across multiple investment budgets.

13058 Farthingale Dr, Herndon, VA 20171

Price

$920,600

Rent

$4,205

CachFlow

-$3,234

CoC

-20.07

Full Analysis

2669 Fanieul Hall Ct, Herndon, VA 20171

Price

$703,200

Rent

$3,085

CachFlow

-$2,469

CoC

-20.06

Full Analysis

13452 Lake Shore Dr, Herndon, VA 20171

Price

$862,600

Rent

$3,691

CachFlow

-$3,169

CoC

-20.99

Full Analysis

902 Leona Ln, Herndon, VA 20170

Price

$1,064,800

Rent

$4,582

CachFlow

-$3,776

CoC

-20.26

Full Analysis

12805 Gatepost Ct, Herndon, VA 20171

Price

$779,000

Rent

$3,507

CachFlow

-$2,572

CoC

-18.87

Full Analysis
1–5 of 10+
Page 1

Herndon, VA Rental Market Insights

  • Median cashflow is -$2,520/month — careful deal selection is essential here
  • 2.6% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Herndon, VA requires selective property picks
  • Premium market with properties priced about $450,000 to $1,100,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis