Kailua Kona, HI Mid-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Kailua Kona, HI. Based on 15+ datapoints.
Kailua Kona, HI Mid-Term Rental Investment Snapshot
Based on 15+ mid-term rental datapoints
Median Cap Rate
3.9%
Avg Cash on Cash
-11.6%
Median Cashflow
-$2,270/mo
Avg Rent Estimate
$7,327/mo
Avg Price
$1,355,688
Price Range
$650,000 - $2,364,500
Rent to Price
0.54%
low ratio
Positive Cashflow
6%
of analyzed properties
Recent real estate investor listings analysed as mid-term rental deals in Kailua Kona, HI
Kailua Kona, HI is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.9%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.
Across 15+ analyzed properties, Kailua Kona, HI mid-term rental investments show a median monthly cashflow of -$2,270 with average furnished rent estimates of $7,327/month. These figures reflect real property data, not projections.
76-4355 Leilani St, Kailua Kona, HI 96740
Price
$2,350,000
Rent
$8,922
CachFlow
-$7,702
CoC
-18.07
77-276 Hookaana St, Kailua Kona, HI 96740
Price
$1,785,000
Rent
$7,710
CachFlow
-$5,250
CoC
-16.04
77-159 Hoohonua Ct, Kailua Kona, HI 96740
Price
$1,140,000
Rent
$6,156
CachFlow
-$3,067
CoC
-14.3
77-6411 Nalani St, Kailua Kona, HI 96740
Price
$1,831,200
Rent
$8,190
CachFlow
-$6,348
CoC
-18.92
78-6835 Keaupuni St, Kailua Kona, HI 96740
Price
$2,364,500
Rent
$9,758
CachFlow
-$8,078
CoC
-18.84
Kailua Kona, HI Mid-Term Rental Market Insights
- •Median cashflow is -$2,270/month — careful deal selection is essential here
- •3.9% median cap rate is typical of appreciation-focused markets
- •At 6% positive cashflow rate, Kailua Kona, HI requires selective property picks
- •Premium market with properties from $650,000 to $2,364,500
- •Consider this market if your strategy favors equity growth with rental income covering holding costs