Kailua Kona, HI Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Kailua Kona, HI. Based on 10+ datapoints.
Kailua Kona, HI Long-Term Rental Investment Snapshot
Based on 10+ long-term rental datapoints
Median Cap Rate
2.7%
Avg Cash on Cash
-16.8%
Median Cashflow
-$3,001/mo
Avg Rent Estimate
$4,688/mo
Avg Price
$1,002,470
Price Range
$650,000 - $1,255,500
Rent to Price
0.47%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Kailua Kona, HI
Kailua Kona, HI is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.7%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 10+ analyzed properties, the median monthly cashflow in Kailua Kona, HI is -$3,001 with average rents of $4,688/month. Properties range from $650,000 to $1,255,500, offering entry points across multiple investment budgets.
77-6411 Nalani St, Kailua Kona, HI 96740
Price
$1,831,200
Rent
$5,460
CachFlow
-$7,712
CoC
-24.07
78-6835 Keaupuni St, Kailua Kona, HI 96740
Price
$2,364,500
Rent
$6,505
CachFlow
-$9,704
CoC
-23.45
73-4362 Kehau Nani St, Kailua Kona, HI 96740
Price
$962,600
Rent
$4,283
CachFlow
-$3,045
CoC
-18.08
Kailua Kona, HI Rental Market Insights
- •Median cashflow is -$3,001/month — careful deal selection is essential here
- •2.7% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Kailua Kona, HI requires selective property picks
- •Premium market with properties from $650,000 to $1,255,500
- •Consider this market if your strategy favors equity growth with rental income covering holding costs