Kailua Kona, HI Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Kailua Kona, HI. Based on 30+ datapoints.
Kailua Kona, HI Long-Term Rental Investment Snapshot
Based on 30+ long-term rental datapoints
Median Cap Rate
2.7%
Avg Cash on Cash
-18.4%
Median Cashflow
-$3,479/mo
Avg Rent Estimate
$4,521/mo
Avg Price
$1,165,342
Price Range
$704,100 - $2,204,300
Rent to Price
0.39%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Kailua Kona, HI
Kailua Kona, HI is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.7%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 30+ analyzed properties, the median monthly cashflow in Kailua Kona, HI is -$3,479 with average rents of $4,521/month. Properties range from $704,100 to $2,204,300, offering entry points across multiple investment budgets.
73-1247 Kaiminani Dr, Kailua Kona, HI 96740
Price
$930,100
Rent
$3,962
CachFlow
-$2,630
CoC
-16.16
77-169 Mahiehie St, Kailua Kona, HI 96740
Price
$952,100
Rent
$4,333
CachFlow
-$2,897
CoC
-17.39
77-6422 Kilohana St, Kailua Kona, HI 96740
Price
$1,542,400
Rent
$4,379
CachFlow
-$5,632
CoC
-20.87
77-229 Hookaana St, Kailua Kona, HI 96740
Price
$1,339,100
Rent
$4,632
CachFlow
-$4,483
CoC
-19.13
74-5057 Palani Rd, Kailua Kona, HI 96740
Price
$706,700
Rent
$3,377
CachFlow
-$2,024
CoC
-16.37
Kailua Kona, HI Rental Market Insights
- •Median cashflow is -$3,479/month — careful deal selection is essential here
- •2.7% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Kailua Kona, HI requires selective property picks
- •Premium market with properties from $704,100 to $2,204,300
- •Consider this market if your strategy favors equity growth with rental income covering holding costs