REI Lense

REI Lense

Kailua Kona, HI Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Kailua Kona, HI. Based on 30+ datapoints.

Kailua Kona, HI Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

2.4%

Avg Cash on Cash

-17.8%

Median Cashflow

-$3,376/mo

Avg Rent Estimate

$4,629/mo

Avg Price

$1,288,823

Price Range

$704,100 - $2,364,500

Rent to Price

0.36%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Kailua Kona, HI

Kailua Kona, HI is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Kailua Kona, HI is -$3,376 with average rents of $4,629/month. Properties range from $704,100 to $2,364,500, offering entry points across multiple investment budgets.

77-6512 Sea View Cir, Kailua Kona, HI 96740

Price

$704,100

Rent

$4,409

CachFlow

-$625

CoC

-5.07

Full Analysis

77-6507 Leialoha St, Kailua Kona, HI 96740

Price

$787,100

Rent

$3,914

CachFlow

-$1,631

CoC

-11.84

Full Analysis

75-5787 Lopeka Pl, Kailua Kona, HI 96740

Price

$823,900

Rent

$3,680

CachFlow

-$2,478

CoC

-17.19

Full Analysis

76-769 Io Pl, Kailua Kona, HI 96740

Price

$1,750,000

Rent

$6,488

CachFlow

-$6,355

CoC

-20.75

Full Analysis

77-236 Hoomohala Rd, Kailua Kona, HI 96740

Price

$1,486,500

Rent

$4,742

CachFlow

-$5,159

CoC

-19.83

Full Analysis
15 of 35
1 / 7

Kailua Kona, HI Rental Market Insights

  • Median cashflow is -$3,376/month — careful deal selection is essential here
  • 2.4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Kailua Kona, HI requires selective property picks
  • Premium market with properties from $704,100 to $2,364,500
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis