REI Lense

REI Lense

Kailua Kona, HI Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Kailua Kona, HI. Based on 30+ datapoints.

Kailua Kona, HI Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

2.8%

Avg Cash on Cash

-17.6%

Median Cashflow

-$3,087/mo

Avg Rent Estimate

$4,312/mo

Avg Price

$1,107,130

Price Range

$482,700 - $2,204,300

Rent to Price

0.39%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Kailua Kona, HI

Kailua Kona, HI is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.8%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Kailua Kona, HI is -$3,087 with average rents of $4,312/month. Properties range from $482,700 to $2,204,300, offering entry points across multiple investment budgets.

73-1316 Kukuna St, Kailua Kona, HI 96740

Price

$979,000

Rent

$3,659

CachFlow

-$3,087

CoC

-18.02

Full Analysis

73-1014 Ahikawa St, Kailua Kona, HI 96740

Price

$878,700

Rent

$4,310

CachFlow

-$2,095

CoC

-13.62

Full Analysis

74-5132 Kaalaea Pl, Kailua Kona, HI 96740

Price

$482,700

Rent

$2,987

CachFlow

-$537

CoC

-6.36

Full Analysis

73-4353 Kailana Pl, Kailua Kona, HI 96740

Price

$1,052,800

Rent

$3,892

CachFlow

-$3,396

CoC

-18.43

Full Analysis

78-7043 Mololani St, Kailua Kona, HI 96740

Price

$2,752,400

Rent

$6,813

CachFlow

-$13,030

CoC

-27.05

Full Analysis
1–5 of 32
1 / 7

Kailua Kona, HI Rental Market Insights

  • •Median cashflow is -$3,087/month — careful deal selection is essential here
  • •2.8% median cap rate is typical of appreciation-focused markets
  • •At 0% positive cashflow rate, Kailua Kona, HI requires selective property picks
  • •Premium market with properties from $482,700 to $2,204,300
  • •Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis