Kailua Kona, HI Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Kailua Kona, HI. Based on 20+ datapoints.
Kailua Kona, HI Long-Term Rental Investment Snapshot
Based on 20+ long-term rental datapoints
Median Cap Rate
2.4%
Avg Cash on Cash
-18.3%
Median Cashflow
-$3,532/mo
Avg Rent Estimate
$4,790/mo
Avg Price
$1,348,013
Price Range
$650,000 - $2,364,500
Rent to Price
0.36%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Kailua Kona, HI
Kailua Kona, HI is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 20+ analyzed properties, the median monthly cashflow in Kailua Kona, HI is -$3,532 with average rents of $4,790/month. Properties range from $650,000 to $2,364,500, offering entry points across multiple investment budgets.
76-4344 Leilani St, Kailua Kona, HI 96740
Price
$1,534,300
Rent
$4,908
CachFlow
-$5,273
CoC
-19.64
76-6222 Halehau St, Kailua Kona, HI 96740
Price
$1,050,000
Rent
$3,775
CachFlow
-$3,154
CoC
-17.16
77-203 Hoomohala Rd, Kailua Kona, HI 96740
Price
$1,790,700
Rent
$5,320
CachFlow
-$7,098
CoC
-22.65
76-6398 Pualani St #7, Kailua Kona, HI 96740
Price
$969,200
Rent
$5,813
CachFlow
-$2,436
CoC
-14.36
76-149 Kamehamalu St, Kailua Kona, HI 96740
Price
$1,516,000
Rent
$5,181
CachFlow
-$5,718
CoC
-21.55
Kailua Kona, HI Rental Market Insights
- •Median cashflow is -$3,532/month — careful deal selection is essential here
- •2.4% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Kailua Kona, HI requires selective property picks
- •Premium market with properties from $650,000 to $2,364,500
- •Consider this market if your strategy favors equity growth with rental income covering holding costs