Kailua Kona, HI Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Kailua Kona, HI. Based on 30+ datapoints.
Kailua Kona, HI Long-Term Rental Investment Snapshot
Based on 30+ long-term rental datapoints
Median Cap Rate
2.9%
Avg Cash on Cash
-18.2%
Median Cashflow
-$3,087/mo
Avg Rent Estimate
$4,270/mo
Avg Price
$1,070,721
Price Range
$482,700 - $1,971,400
Rent to Price
0.4%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Kailua Kona, HI
Kailua Kona, HI is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 30+ analyzed properties, the median monthly cashflow in Kailua Kona, HI is -$3,087 with average rents of $4,270/month. Properties range from $482,700 to $1,971,400, offering entry points across multiple investment budgets.
76-4338 Kinau St, Kailua Kona, HI 96740
Price
$1,971,400
Rent
$5,124
CachFlow
-$8,843
CoC
-25.63
73-4325 Keokeo St, Kailua Kona, HI 96740
Price
$1,050,000
Rent
$3,905
CachFlow
-$3,429
CoC
-18.66
77-164 Hoohonua Ct, Kailua Kona, HI 96740
Price
$942,100
Rent
$4,105
CachFlow
-$3,263
CoC
-19.79
75-449 Hoene St, Kailua Kona, HI 96740
Price
$1,605,600
Rent
$5,374
CachFlow
-$5,853
CoC
-20.83
76-227 E Royal Poinciana Dr #B, Kailua Kona, HI 96740
Price
$822,900
Rent
$3,562
CachFlow
-$2,178
CoC
-15.12
Kailua Kona, HI Rental Market Insights
- •Median cashflow is -$3,087/month — careful deal selection is essential here
- •2.9% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Kailua Kona, HI requires selective property picks
- •Premium market with properties from $482,700 to $1,971,400
- •Consider this market if your strategy favors equity growth with rental income covering holding costs