REI Lense

REI Lense

Napa, CA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Napa, CA. Based on 15+ datapoints.

Napa, CA Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

3.1%

Avg Cash on Cash

-11.4%

Median Cashflow

-$3,657/mo

Avg Rent Estimate

$8,655/mo

Avg Price

$1,295,609

Price Range

$550,000 - $2,371,700

Rent to Price

0.67%

low ratio

Positive Cashflow

18%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Napa, CA

Napa, CA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.1%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Napa, CA STR investments show a median monthly cashflow of -$3,657 with an average estimated nightly-rate-adjusted revenue of $8,655/month. These figures reflect real property data, not projections.

2225 Pamela Drive, Napa, CA 94558

Price

$550,000

Rent

$6,739

CachFlow

$492

CoC

4.42

Full Analysis

159 S Seymour Street, Napa, CA 94559

Price

$675,000

Rent

$9,521

CachFlow

$1,155

CoC

8.68

Full Analysis

3336 Brittany Circle, Napa, CA 94558

Price

$1,195,000

Rent

$5,452

CachFlow

-$4,118

CoC

-18.37

Full Analysis

3406 Deerfield Court, Napa, CA 94558

Price

$1,385,000

Rent

$8,857

CachFlow

-$4,198

CoC

-16

Full Analysis

1525 Headlands Dr, Napa, CA 94558

Price

$1,896,800

Rent

$5,450

CachFlow

-$11,541

CoC

-32.79

Full Analysis
15 of 13
1 / 3

Napa, CA Airbnb Market Insights

  • Median cashflow is -$3,657/month — careful deal selection is essential here
  • 3.1% median cap rate is typical of appreciation-focused markets
  • At 18% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $550,000 to $2,371,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis