REI Lense

REI Lense

Napa, CA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Napa, CA. Based on 20+ datapoints.

Napa, CA Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

2.9%

Avg Cash on Cash

-12.5%

Median Cashflow

-$3,936/mo

Avg Rent Estimate

$8,443/mo

Avg Price

$1,387,345

Price Range

$550,000 - $2,707,300

Rent to Price

0.61%

low ratio

Positive Cashflow

15%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Napa, CA

Napa, CA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.9%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 20+ analyzed properties, Napa, CA STR investments show a median monthly cashflow of -$3,936 with an average estimated nightly-rate-adjusted revenue of $8,443/month. These figures reflect real property data, not projections.

14 Margo Court, Napa, CA 94558

Price

$649,000

Rent

$6,195

CachFlow

-$378

CoC

-2.94

Full Analysis

4009 Redwood Rd, Napa, CA 94558

Price

$1,158,700

Rent

$7,305

CachFlow

-$2,729

CoC

-12.53

Full Analysis

382 Lakeview Drive, Napa, CA 94559

Price

$1,425,100

Rent

$9,207

CachFlow

-$3,461

CoC

-13.09

Full Analysis

8 Emperor Court, Napa, CA 94558

Price

$1,717,300

Rent

$9,922

CachFlow

-$5,676

CoC

-17.99

Full Analysis

2830 Linda Vista Avenue, Napa, CA 94558

Price

$830,700

Rent

$11,069

CachFlow

$920

CoC

5.74

Full Analysis
15 of 20
1 / 4

Napa, CA Airbnb Market Insights

  • Median cashflow is -$3,936/month — careful deal selection is essential here
  • 2.9% median cap rate is typical of appreciation-focused markets
  • At 15% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $550,000 to $2,707,300
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis