Napa, CA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Napa, CA.

Recent real estate investor listings analysed as short-term rental / airbnb deals in Napa, CA

The Napa, CA short-term rental market offers opportunities for Airbnb and vacation rental investors. Our analysis highlights key metrics such as nightly rates, projected occupancy-adjusted revenue, cash flow, and cash-on-cash (CoC) returns to help you evaluate STR profitability.

Property	Price	Rent	Cashflow	CoC
6486 Dry Creek Road, Napa, CA 94558	$1,059,500	$9,824	-$1,214	-6.06%	Full Analysis
4336 Plass Dr, Napa, CA 94558	$1,038,000	$8,003	-$1,804	-9.17%	Full Analysis
165 Country Club Lane, Napa, CA 94558	$525,000	$5,991	$52	0.49%	Full Analysis
4438 Springwood Drive, Napa, CA 94558	$599,000	$9,223	$1,393	11.63%	Full Analysis
1145 Larkin Way, Napa, CA 94558	$1,616,800	$10,206	-$4,524	-15.18%	Full Analysis

6486 Dry Creek Road, Napa, CA 94558

Price

$1,059,500

Rent

$9,824

CachFlow

-$1,214

CoC

-6.06

Full Analysis

4336 Plass Dr, Napa, CA 94558

Price

$1,038,000

Rent

$8,003

CachFlow

-$1,804

CoC

-9.17

Full Analysis

165 Country Club Lane, Napa, CA 94558

Price

$525,000

Rent

$5,991

CachFlow

$52

CoC

0.49

Full Analysis

4438 Springwood Drive, Napa, CA 94558

Price

$599,000

Rent

$9,223

CachFlow

$1,393

CoC

11.63

Full Analysis

1145 Larkin Way, Napa, CA 94558

Price

$1,616,800

Rent

$10,206

CachFlow

-$4,524

CoC

-15.18

Full Analysis

1–5 of 12

1 / 3

Also see: Napa, CA Long-Term Rental Analysis →Also see: Napa, CA Mid-Term Rental Analysis →

Explore More Investment Markets

Huntsville

AL · STR

Phoenix

AZ · STR

Chandler

AZ · STR

Gilbert

AZ · STR

Mesa

AZ · STR

Tempe

AZ · STR

View all markets →