REI Lense

REI Lense

Napa, CA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Napa, CA. Based on 10+ datapoints.

Napa, CA Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-10.6%

Median Cashflow

-$2,729/mo

Avg Rent Estimate

$8,629/mo

Avg Price

$1,376,886

Price Range

$525,000 - $2,949,800

Rent to Price

0.63%

low ratio

Positive Cashflow

23%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Napa, CA

Napa, CA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.3%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Napa, CA STR investments show a median monthly cashflow of -$2,729 with an average estimated nightly-rate-adjusted revenue of $8,629/month. These figures reflect real property data, not projections.

4336 Plass Dr, Napa, CA 94558

Price

$1,038,000

Rent

$8,003

CachFlow

-$1,804

CoC

-9.17

Full Analysis

165 Country Club Lane, Napa, CA 94558

Price

$525,000

Rent

$5,991

CachFlow

$52

CoC

0.49

Full Analysis

4438 Springwood Drive, Napa, CA 94558

Price

$599,000

Rent

$9,223

CachFlow

$1,393

CoC

11.63

Full Analysis

1145 Larkin Way, Napa, CA 94558

Price

$1,616,800

Rent

$10,206

CachFlow

-$4,524

CoC

-15.18

Full Analysis

4900 Dry Creek Road, Napa, CA 94558

Price

$2,949,800

Rent

$2,641

CachFlow

-$16,489

CoC

-31.04

Full Analysis
15 of 14
1 / 3

Napa, CA Airbnb Market Insights

  • Median cashflow is -$2,729/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 23% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $525,000 to $2,949,800
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis