Napa, CA Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Napa, CA. Based on 10+ datapoints.
Napa, CA Short-Term Rental / Airbnb Investment Snapshot
Based on 10+ short-term rental / airbnb datapoints
Median Cap Rate
2.8%
Avg Cash on Cash
-13.3%
Median Cashflow
-$4,158/mo
Avg Rent Estimate
$8,396/mo
Avg Price
$1,375,629
Price Range
$550,000 - $2,371,700
Rent to Price
0.61%
low ratio
Positive Cashflow
14%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Napa, CA
Napa, CA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.8%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 10+ analyzed properties, Napa, CA STR investments show a median monthly cashflow of -$4,158 with an average estimated nightly-rate-adjusted revenue of $8,396/month. These figures reflect real property data, not projections.
5450 State Highway 128, Napa, CA 94558
Price
$1,278,300
Rent
$7,874
CachFlow
-$3,755
CoC
-15.73
Napa, CA Airbnb Market Insights
- •Median cashflow is -$4,158/month — careful deal selection is essential here
- •2.8% median cap rate is typical of appreciation-focused markets
- •At 14% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $550,000 to $2,371,700
- •Consider this market if your strategy favors equity growth with rental income covering holding costs