Napa, CA Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 15+ datapoints.
Napa, CA Long-Term Rental Investment Snapshot
Based on 15+ long-term rental datapoints
Median Cap Rate
1.5%
Avg Cash on Cash
-20.1%
Median Cashflow
-$5,675/mo
Avg Rent Estimate
$3,995/mo
Avg Price
$1,476,976
Price Range
$502,900 - $2,371,700
Rent to Price
0.27%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Napa, CA
Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 1.5%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 15+ analyzed properties, the median monthly cashflow in Napa, CA is -$5,675 with average rents of $3,995/month. Properties range from $502,900 to $2,371,700, offering entry points across multiple investment budgets.
5450 State Highway 128, Napa, CA 94558
Price
$1,278,300
Rent
$4,668
CachFlow
-$4,395
CoC
-19.65
Napa, CA Rental Market Insights
- •Median cashflow is -$5,675/month — careful deal selection is essential here
- •1.5% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $502,900 to $2,371,700
- •Consider this market if your strategy favors equity growth with rental income covering holding costs