REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 15+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

1.5%

Avg Cash on Cash

-20.1%

Median Cashflow

-$5,675/mo

Avg Rent Estimate

$3,995/mo

Avg Price

$1,476,976

Price Range

$502,900 - $2,371,700

Rent to Price

0.27%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 1.5%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Napa, CA is -$5,675 with average rents of $3,995/month. Properties range from $502,900 to $2,371,700, offering entry points across multiple investment budgets.

3000 Silverado Trail, Napa, CA 94558

Price

$2,234,000

Rent

$3,113

CachFlow

-$11,651

CoC

-29.8

Full Analysis

2608 W Pueblo Avenue, Napa, CA 94558

Price

$895,000

Rent

$3,732

CachFlow

-$2,040

CoC

-13.02

Full Analysis

2225 Pamela Drive, Napa, CA 94558

Price

$550,000

Rent

$3,538

CachFlow

-$393

CoC

-4.08

Full Analysis

159 S Seymour Street, Napa, CA 94559

Price

$675,000

Rent

$3,536

CachFlow

-$1,180

CoC

-9.99

Full Analysis

2010 1st Street, Napa, CA 94559

Price

$2,260,400

Rent

$2,954

CachFlow

-$10,964

CoC

-27.72

Full Analysis
15 of 16
1 / 4

Napa, CA Rental Market Insights

  • Median cashflow is -$5,675/month — careful deal selection is essential here
  • 1.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $502,900 to $2,371,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis