REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

3%

Avg Cash on Cash

-15.9%

Median Cashflow

-$2,278/mo

Avg Rent Estimate

$3,987/mo

Avg Price

$952,774

Price Range

$299,000 - $1,722,400

Rent to Price

0.42%

low ratio

Positive Cashflow

3%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Napa, CA is -$2,278 with average rents of $3,987/month. Properties range from $299,000 to $1,722,400, offering entry points across multiple investment budgets.

253 Circle Oaks Drive, Napa, CA 94558

Price

$582,600

Rent

$3,992

CachFlow

-$822

CoC

-8.06

Full Analysis

1051 Fabiola Drive, Napa, CA 94558

Price

$1,150,000

Rent

$3,508

CachFlow

-$3,618

CoC

-17.98

Full Analysis

2763 Main Street, Napa, CA 94558

Price

$589,000

Rent

$3,112

CachFlow

-$969

CoC

-9.4

Full Analysis

6486 Dry Creek Road, Napa, CA 94558

Price

$1,059,500

Rent

$4,623

CachFlow

-$2,900

CoC

-15.64

Full Analysis

3313 Craigie Ct, Napa, CA 94558

Price

$850,000

Rent

$3,402

CachFlow

-$2,214

CoC

-14.88

Full Analysis
15 of 35
1 / 7

Napa, CA Rental Market Insights

  • Median cashflow is -$2,278/month — careful deal selection is essential here
  • 3% median cap rate is typical of appreciation-focused markets
  • At 3% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $1,722,400
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis