Napa, CA Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 40+ datapoints.
Napa, CA Long-Term Rental Investment Snapshot
Based on 40+ long-term rental datapoints
Median Cap Rate
2.4%
Avg Cash on Cash
-17.6%
Median Cashflow
-$3,254/mo
Avg Rent Estimate
$4,073/mo
Avg Price
$1,225,682
Price Range
$299,000 - $2,949,800
Rent to Price
0.33%
low ratio
Positive Cashflow
3%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Napa, CA
Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 40+ analyzed properties, the median monthly cashflow in Napa, CA is -$3,254 with average rents of $4,073/month. Properties range from $299,000 to $2,949,800, offering entry points across multiple investment budgets.
6595 Gordon Valley Road, Napa, CA 94558
Price
$4,900,000
Rent
$4,203
CachFlow
-$24,360
CoC
-28.41
Napa, CA Rental Market Insights
- •Median cashflow is -$3,254/month — careful deal selection is essential here
- •2.4% median cap rate is typical of appreciation-focused markets
- •At 3% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $299,000 to $2,949,800
- •Consider this market if your strategy favors equity growth with rental income covering holding costs