REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

2.8%

Avg Cash on Cash

-18.2%

Median Cashflow

-$2,612/mo

Avg Rent Estimate

$4,050/mo

Avg Price

$1,033,093

Price Range

$578,200 - $1,736,600

Rent to Price

0.39%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.8%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Napa, CA is -$2,612 with average rents of $4,050/month. Properties range from $578,200 to $1,736,600, offering entry points across multiple investment budgets.

38 Clement Court, Napa, CA 94558

Price

$1,736,600

Rent

$5,576

CachFlow

-$7,817

CoC

-25.72

Full Analysis

1020 Broadmoor Drive, Napa, CA 94558

Price

$899,000

Rent

$3,990

CachFlow

-$3,122

CoC

-19.84

Full Analysis

27 Mallard Court, Napa, CA 94559

Price

$797,300

Rent

$3,697

CachFlow

-$2,519

CoC

-18.05

Full Analysis

3511 Sandybrook Lane, Napa, CA 94558

Price

$831,500

Rent

$4,010

CachFlow

-$2,502

CoC

-17.19

Full Analysis

4122 Fireside Court, Napa, CA 94558

Price

$886,500

Rent

$4,556

CachFlow

-$2,396

CoC

-15.44

Full Analysis
1–5 of 31
1 / 7

Napa, CA Rental Market Insights

  • •Median cashflow is -$2,612/month — careful deal selection is essential here
  • •2.8% median cap rate is typical of appreciation-focused markets
  • •At 0% positive cashflow rate, Napa, CA requires selective property picks
  • •Premium market with properties from $578,200 to $1,736,600
  • •Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis