REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 20+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

2.8%

Avg Cash on Cash

-19.4%

Median Cashflow

-$3,011/mo

Avg Rent Estimate

$4,204/mo

Avg Price

$1,078,952

Price Range

$550K – $1.8M

approximate

Rent to Price

0.39%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.8%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Napa, CA is -$3,011 with average rents of $4,204/month. Properties are priced about $550,000 to $1,800,000, offering entry points across multiple investment budgets.

1034 Terrace Drive, Napa, CA 94559

Price

$958,600

Rent

$4,678

CachFlow

-$3,011

CoC

-17.95

Full Analysis

4421 Meadowlark Dr, Napa, CA 94558

Price

$709,300

Rent

$3,810

CachFlow

-$2,138

CoC

-17.22

Full Analysis

3200 Twin Oaks Drive, Napa, CA 94558

Price

$1,482,000

Rent

$5,017

CachFlow

-$6,259

CoC

-24.13

Full Analysis

38 Clement Court, Napa, CA 94558

Price

$1,736,600

Rent

$5,576

CachFlow

-$7,817

CoC

-25.72

Full Analysis

1020 Broadmoor Drive, Napa, CA 94558

Price

$899,000

Rent

$3,990

CachFlow

-$3,122

CoC

-19.84

Full Analysis
1–5 of 20+
Page 1

Napa, CA Rental Market Insights

  • Median cashflow is -$3,011/month — careful deal selection is essential here
  • 2.8% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties priced about $550,000 to $1,800,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis