Napa, CA Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 30+ datapoints.
Napa, CA Long-Term Rental Investment Snapshot
Based on 30+ long-term rental datapoints
Median Cap Rate
2%
Avg Cash on Cash
-18.8%
Median Cashflow
-$4,395/mo
Avg Rent Estimate
$4,183/mo
Avg Price
$1,398,536
Price Range
$502,900 - $2,707,300
Rent to Price
0.3%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Napa, CA
Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 30+ analyzed properties, the median monthly cashflow in Napa, CA is -$4,395 with average rents of $4,183/month. Properties range from $502,900 to $2,707,300, offering entry points across multiple investment budgets.
3267 Kensington Circle, Napa, CA 94558
Price
$1,190,700
Rent
$4,663
CachFlow
-$3,863
CoC
-18.54
1610 Capell Valley Road, Napa, CA 94558
Price
$1,147,400
Rent
$5,916
CachFlow
-$2,515
CoC
-12.53
Napa, CA Rental Market Insights
- •Median cashflow is -$4,395/month — careful deal selection is essential here
- •2% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $502,900 to $2,707,300
- •Consider this market if your strategy favors equity growth with rental income covering holding costs