REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

2.9%

Avg Cash on Cash

-17.4%

Median Cashflow

-$2,526/mo

Avg Rent Estimate

$4,005/mo

Avg Price

$1,023,553

Price Range

$535,000 - $2,037,000

Rent to Price

0.39%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Napa, CA is -$2,526 with average rents of $4,005/month. Properties range from $535,000 to $2,037,000, offering entry points across multiple investment budgets.

3511 Sandybrook Lane, Napa, CA 94558

Price

$831,500

Rent

$4,010

CachFlow

-$2,502

CoC

-17.19

Full Analysis

4122 Fireside Court, Napa, CA 94558

Price

$886,500

Rent

$4,556

CachFlow

-$2,396

CoC

-15.44

Full Analysis

50 Oakcrest Court, Napa, CA 94558

Price

$1,647,800

Rent

$5,346

CachFlow

-$6,768

CoC

-23.47

Full Analysis

38 Sage Way, Napa, CA 94559

Price

$813,100

Rent

$3,816

CachFlow

-$2,492

CoC

-17.51

Full Analysis

1554 Parkwood Street, Napa, CA 94558

Price

$675,000

Rent

$3,739

CachFlow

-$1,162

CoC

-9.84

Full Analysis
15 of 34
1 / 7

Napa, CA Rental Market Insights

  • Median cashflow is -$2,526/month — careful deal selection is essential here
  • 2.9% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $535,000 to $2,037,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis