REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

2.9%

Avg Cash on Cash

-17%

Median Cashflow

-$2,781/mo

Avg Rent Estimate

$3,904/mo

Avg Price

$1,008,772

Price Range

$299,000 - $2,037,000

Rent to Price

0.39%

low ratio

Positive Cashflow

3%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Napa, CA is -$2,781 with average rents of $3,904/month. Properties range from $299,000 to $2,037,000, offering entry points across multiple investment budgets.

1081 Evans Avenue, Napa, CA 94559

Price

$1,009,400

Rent

$3,493

CachFlow

-$3,821

CoC

-21.63

Full Analysis

2060 Hagen Road, Napa, CA 94558

Price

$1,499,000

Rent

$3,794

CachFlow

-$6,721

CoC

-25.62

Full Analysis

2578 Harvest Lane, Napa, CA 94558

Price

$923,500

Rent

$3,862

CachFlow

-$2,662

CoC

-16.47

Full Analysis

1343 B Street, Napa, CA 94559

Price

$1,428,300

Rent

$3,795

CachFlow

-$6,115

CoC

-24.46

Full Analysis

3402 Twin Oaks Drive, Napa, CA 94558

Price

$875,000

Rent

$4,035

CachFlow

-$2,108

CoC

-13.77

Full Analysis
15 of 37
1 / 8

Napa, CA Rental Market Insights

  • Median cashflow is -$2,781/month — careful deal selection is essential here
  • 2.9% median cap rate is typical of appreciation-focused markets
  • At 3% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $2,037,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis