REI Lense

REI Lense

Napa, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 40+ datapoints.

Napa, CA Long-Term Rental Investment Snapshot

Based on 40+ long-term rental datapoints

Median Cap Rate

2.2%

Avg Cash on Cash

-18.2%

Median Cashflow

-$3,863/mo

Avg Rent Estimate

$4,058/mo

Avg Price

$1,285,316

Price Range

$299,000 - $2,949,800

Rent to Price

0.32%

low ratio

Positive Cashflow

2%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Napa, CA

Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 40+ analyzed properties, the median monthly cashflow in Napa, CA is -$3,863 with average rents of $4,058/month. Properties range from $299,000 to $2,949,800, offering entry points across multiple investment budgets.

1172 Cayetano Drive, Napa, CA 94559

Price

$655,000

Rent

$3,680

CachFlow

-$886

CoC

-7.73

Full Analysis

165 Country Club Lane, Napa, CA 94558

Price

$525,000

Rent

$3,041

CachFlow

-$811

CoC

-8.83

Full Analysis

3018 Stadium Avenue, Napa, CA 94558

Price

$735,400

Rent

$3,563

CachFlow

-$2,079

CoC

-16.15

Full Analysis

4438 Springwood Drive, Napa, CA 94558

Price

$599,000

Rent

$3,264

CachFlow

-$987

CoC

-9.42

Full Analysis

1722 Elm Street, Napa, CA 94559

Price

$1,221,200

Rent

$3,326

CachFlow

-$4,973

CoC

-23.27

Full Analysis
15 of 46
1 / 10

Napa, CA Rental Market Insights

  • Median cashflow is -$3,863/month — careful deal selection is essential here
  • 2.2% median cap rate is typical of appreciation-focused markets
  • At 2% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $2,949,800
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis