Napa, CA Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Napa, CA. Based on 40+ datapoints.
Napa, CA Long-Term Rental Investment Snapshot
Based on 40+ long-term rental datapoints
Median Cap Rate
2.9%
Avg Cash on Cash
-17.4%
Median Cashflow
-$2,781/mo
Avg Rent Estimate
$3,892/mo
Avg Price
$1,005,014
Price Range
$299,000 - $2,037,000
Rent to Price
0.39%
low ratio
Positive Cashflow
3%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Napa, CA
Napa, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 40+ analyzed properties, the median monthly cashflow in Napa, CA is -$2,781 with average rents of $3,892/month. Properties range from $299,000 to $2,037,000, offering entry points across multiple investment budgets.
131 Garden Valley Court, Napa, CA 94558
Price
$1,497,300
Rent
$4,919
CachFlow
-$5,925
CoC
-22.61
Napa, CA Rental Market Insights
- •Median cashflow is -$2,781/month — careful deal selection is essential here
- •2.9% median cap rate is typical of appreciation-focused markets
- •At 3% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $299,000 to $2,037,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs