REI Lense

REI Lense

Napa, CA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Mid-Term Rental Investment Snapshot

Based on 30+ mid-term rental datapoints

Median Cap Rate

4.4%

Avg Cash on Cash

-9.2%

Median Cashflow

-$1,264/mo

Avg Rent Estimate

$5,981/mo

Avg Price

$952,774

Price Range

$299,000 - $1,722,400

Rent to Price

0.63%

low ratio

Positive Cashflow

11%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Napa, CA

Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 4.4%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 30+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$1,264 with average furnished rent estimates of $5,981/month. These figures reflect real property data, not projections.

253 Circle Oaks Drive, Napa, CA 94558

Price

$582,600

Rent

$5,988

CachFlow

$175

CoC

1.5

Full Analysis

1051 Fabiola Drive, Napa, CA 94558

Price

$1,150,000

Rent

$5,262

CachFlow

-$2,741

CoC

-12.68

Full Analysis

2763 Main Street, Napa, CA 94558

Price

$589,000

Rent

$4,668

CachFlow

-$190

CoC

-1.61

Full Analysis

6486 Dry Creek Road, Napa, CA 94558

Price

$1,059,500

Rent

$6,934

CachFlow

-$1,745

CoC

-8.71

Full Analysis

3313 Craigie Ct, Napa, CA 94558

Price

$850,000

Rent

$5,103

CachFlow

-$1,363

CoC

-8.32

Full Analysis
15 of 38
1 / 8

Napa, CA Mid-Term Rental Market Insights

  • Median cashflow is -$1,264/month — careful deal selection is essential here
  • 4.4% median cap rate is typical of appreciation-focused markets
  • At 11% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $1,722,400
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis