Napa, CA Mid-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 30+ datapoints.
Napa, CA Mid-Term Rental Investment Snapshot
Based on 30+ mid-term rental datapoints
Median Cap Rate
3.8%
Avg Cash on Cash
-11%
Median Cashflow
-$1,697/mo
Avg Rent Estimate
$5,808/mo
Avg Price
$1,004,697
Price Range
$299,000 - $2,037,000
Rent to Price
0.58%
low ratio
Positive Cashflow
12%
of analyzed properties
Recent real estate investor listings analysed as mid-term rental deals in Napa, CA
Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.8%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.
Across 30+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$1,697 with average furnished rent estimates of $5,808/month. These figures reflect real property data, not projections.
2100 Atlas Peak Road, Napa, CA 94558
Price
$3,559,700
Rent
$11,172
CachFlow
-$15,602
CoC
-24.46
131 Garden Valley Court, Napa, CA 94558
Price
$1,497,300
Rent
$7,378
CachFlow
-$4,695
CoC
-16.95
Napa, CA Mid-Term Rental Market Insights
- •Median cashflow is -$1,697/month — careful deal selection is essential here
- •3.8% median cap rate is typical of appreciation-focused markets
- •At 12% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $299,000 to $2,037,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs