REI Lense

REI Lense

Napa, CA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Mid-Term Rental Investment Snapshot

Based on 30+ mid-term rental datapoints

Median Cap Rate

3.6%

Avg Cash on Cash

-10.6%

Median Cashflow

-$2,049/mo

Avg Rent Estimate

$6,153/mo

Avg Price

$1,122,343

Price Range

$299,000 - $2,707,300

Rent to Price

0.55%

low ratio

Positive Cashflow

11%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Napa, CA

Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.6%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 30+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$2,049 with average furnished rent estimates of $6,153/month. These figures reflect real property data, not projections.

3994 Hampton Way, Napa, CA 94558

Price

$736,300

Rent

$6,062

CachFlow

-$315

CoC

-2.19

Full Analysis

3565 Meadowbrook Drive, Napa, CA 94558

Price

$980,000

Rent

$6,432

CachFlow

-$1,201

CoC

-6.44

Full Analysis

407 Country Club Ln, Napa, CA 94558

Price

$535,000

Rent

$6,148

CachFlow

$904

CoC

8.32

Full Analysis

4336 Plass Dr, Napa, CA 94558

Price

$1,038,000

Rent

$5,529

CachFlow

-$2,316

CoC

-11.78

Full Analysis

530 Westgate Drive, Napa, CA 94558

Price

$2,037,000

Rent

$9,471

CachFlow

-$5,723

CoC

-15.41

Full Analysis
15 of 39
1 / 8

Napa, CA Mid-Term Rental Market Insights

  • Median cashflow is -$2,049/month — careful deal selection is essential here
  • 3.6% median cap rate is typical of appreciation-focused markets
  • At 11% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $2,707,300
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis