REI Lense

REI Lense

Napa, CA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Mid-Term Rental Investment Snapshot

Based on 30+ mid-term rental datapoints

Median Cap Rate

4.2%

Avg Cash on Cash

-10.5%

Median Cashflow

-$1,721/mo

Avg Rent Estimate

$5,855/mo

Avg Price

$1,008,772

Price Range

$299,000 - $2,037,000

Rent to Price

0.58%

low ratio

Positive Cashflow

11%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Napa, CA

Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 4.2%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 30+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$1,721 with average furnished rent estimates of $5,855/month. These figures reflect real property data, not projections.

131 Garden Valley Court, Napa, CA 94558

Price

$1,497,300

Rent

$7,378

CachFlow

-$4,695

CoC

-16.95

Full Analysis

2970 Brookwood Drive, Napa, CA 94558

Price

$1,254,200

Rent

$5,442

CachFlow

-$4,044

CoC

-17.25

Full Analysis

1081 Evans Avenue, Napa, CA 94559

Price

$1,009,400

Rent

$5,240

CachFlow

-$2,947

CoC

-15.38

Full Analysis

2060 Hagen Road, Napa, CA 94558

Price

$1,499,000

Rent

$5,691

CachFlow

-$5,773

CoC

-20.82

Full Analysis

2578 Harvest Lane, Napa, CA 94558

Price

$923,500

Rent

$5,793

CachFlow

-$1,697

CoC

-9.61

Full Analysis
15 of 38
1 / 8

Napa, CA Mid-Term Rental Market Insights

  • Median cashflow is -$1,721/month — careful deal selection is essential here
  • 4.2% median cap rate is typical of appreciation-focused markets
  • At 11% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $2,037,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis