REI Lense

REI Lense

Napa, CA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 15+ datapoints.

Napa, CA Mid-Term Rental Investment Snapshot

Based on 15+ mid-term rental datapoints

Median Cap Rate

3.1%

Avg Cash on Cash

-12.3%

Median Cashflow

-$3,189/mo

Avg Rent Estimate

$5,744/mo

Avg Price

$1,357,950

Price Range

$550,000 - $2,707,300

Rent to Price

0.42%

low ratio

Positive Cashflow

11%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Napa, CA

Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.1%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 15+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$3,189 with average furnished rent estimates of $5,744/month. These figures reflect real property data, not projections.

4477 Tanglewood Way, Napa, CA 94558

Price

$850,900

Rent

$5,888

CachFlow

-$924

CoC

-5.64

Full Analysis

14 Margo Court, Napa, CA 94558

Price

$649,000

Rent

$5,034

CachFlow

-$276

CoC

-2.15

Full Analysis

4009 Redwood Rd, Napa, CA 94558

Price

$1,158,700

Rent

$5,462

CachFlow

-$2,922

CoC

-13.42

Full Analysis

382 Lakeview Drive, Napa, CA 94559

Price

$1,425,100

Rent

$7,119

CachFlow

-$3,551

CoC

-13.43

Full Analysis

33 Peninsula Court, Napa, CA 94559

Price

$1,541,800

Rent

$6,512

CachFlow

-$5,395

CoC

-18.94

Full Analysis
15 of 18
1 / 4

Napa, CA Mid-Term Rental Market Insights

  • Median cashflow is -$3,189/month — careful deal selection is essential here
  • 3.1% median cap rate is typical of appreciation-focused markets
  • At 11% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $550,000 to $2,707,300
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis