REI Lense

REI Lense

Napa, CA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 30+ datapoints.

Napa, CA Mid-Term Rental Investment Snapshot

Based on 30+ mid-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-12.1%

Median Cashflow

-$1,697/mo

Avg Rent Estimate

$6,148/mo

Avg Price

$1,056,555

Price Range

$578,200 - $1,736,600

Rent to Price

0.58%

low ratio

Positive Cashflow

3%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Napa, CA

Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 4.1%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 30+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$1,697 with average furnished rent estimates of $6,148/month. These figures reflect real property data, not projections.

4421 Meadowlark Dr, Napa, CA 94558

Price

$709,300

Rent

$5,715

CachFlow

-$1,187

CoC

-8.53

Full Analysis

3200 Twin Oaks Drive, Napa, CA 94558

Price

$1,482,000

Rent

$7,526

CachFlow

-$5,004

CoC

-18.24

Full Analysis

38 Clement Court, Napa, CA 94558

Price

$1,736,600

Rent

$8,364

CachFlow

-$6,423

CoC

-20.14

Full Analysis

1020 Broadmoor Drive, Napa, CA 94558

Price

$899,000

Rent

$5,985

CachFlow

-$2,123

CoC

-12.32

Full Analysis

27 Mallard Court, Napa, CA 94559

Price

$797,300

Rent

$5,546

CachFlow

-$1,594

CoC

-10.32

Full Analysis
1–5 of 31
1 / 7

Napa, CA Mid-Term Rental Market Insights

  • •Median cashflow is -$1,697/month — careful deal selection is essential here
  • •4.1% median cap rate is typical of appreciation-focused markets
  • •At 3% positive cashflow rate, Napa, CA requires selective property picks
  • •Premium market with properties from $578,200 to $1,736,600
  • •Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis