REI Lense

REI Lense

Napa, CA Mid-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 20+ datapoints.

Napa, CA Mid-Term Rental Investment Snapshot

Based on 20+ mid-term rental datapoints

Median Cap Rate

3.2%

Avg Cash on Cash

-11.9%

Median Cashflow

-$2,922/mo

Avg Rent Estimate

$6,207/mo

Avg Price

$1,311,279

Price Range

$299,000 - $2,949,800

Rent to Price

0.47%

low ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as mid-term rental deals in Napa, CA

Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.2%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.

Across 20+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$2,922 with average furnished rent estimates of $6,207/month. These figures reflect real property data, not projections.

1145 Larkin Way, Napa, CA 94558

Price

$1,616,800

Rent

$6,922

CachFlow

-$5,263

CoC

-17.66

Full Analysis

4900 Dry Creek Road, Napa, CA 94558

Price

$2,949,800

Rent

$10,413

CachFlow

-$10,990

CoC

-20.69

Full Analysis

1335 Steele Canyon Rd, Napa, CA 94558

Price

$299,000

Rent

$5,487

CachFlow

$1,504

CoC

22.34

Full Analysis

308 E Berna Avenue, Napa, CA 94559

Price

$845,000

Rent

$6,004

CachFlow

-$849

CoC

-5.21

Full Analysis

2539 Rollingwood Dr, Napa, CA 94558

Price

$1,126,700

Rent

$5,290

CachFlow

-$3,734

CoC

-17.6

Full Analysis
15 of 29
1 / 6

Napa, CA Mid-Term Rental Market Insights

  • Median cashflow is -$2,922/month — careful deal selection is essential here
  • 3.2% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Napa, CA requires selective property picks
  • Premium market with properties from $299,000 to $2,949,800
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis