Napa, CA Mid-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for mid-term rental investments in Napa, CA. Based on 20+ datapoints.
Napa, CA Mid-Term Rental Investment Snapshot
Based on 20+ mid-term rental datapoints
Median Cap Rate
3.2%
Avg Cash on Cash
-11.4%
Median Cashflow
-$2,922/mo
Avg Rent Estimate
$6,159/mo
Avg Price
$1,312,538
Price Range
$550,000 - $2,707,300
Rent to Price
0.47%
low ratio
Positive Cashflow
10%
of analyzed properties
Recent real estate investor listings analysed as mid-term rental deals in Napa, CA
Napa, CA is a premium mid-term rental market where property values complement furnished rental income. Cap rates average 3.2%, typical of premium markets where MTR investors capture both appreciation and the rent premium furnished 30–180 day stays command over standard leases.
Across 20+ analyzed properties, Napa, CA mid-term rental investments show a median monthly cashflow of -$2,922 with average furnished rent estimates of $6,159/month. These figures reflect real property data, not projections.
3267 Kensington Circle, Napa, CA 94558
Price
$1,190,700
Rent
$6,994
CachFlow
-$2,698
CoC
-12.08
Napa, CA Mid-Term Rental Market Insights
- •Median cashflow is -$2,922/month — careful deal selection is essential here
- •3.2% median cap rate is typical of appreciation-focused markets
- •At 10% positive cashflow rate, Napa, CA requires selective property picks
- •Premium market with properties from $550,000 to $2,707,300
- •Consider this market if your strategy favors equity growth with rental income covering holding costs