REI Lense

REI Lense

Vail, AZ Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Vail, AZ. Based on 10+ datapoints.

Vail, AZ Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

2.5%

Avg Cash on Cash

-13.3%

Median Cashflow

-$1,601/mo

Avg Rent Estimate

$3,062/mo

Avg Price

$504,342

Price Range

$197,500 - $674,000

Rent to Price

0.61%

low ratio

Positive Cashflow

8%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Vail, AZ

Vail, AZ is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.5%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Vail, AZ STR investments show a median monthly cashflow of -$1,601 with an average estimated nightly-rate-adjusted revenue of $3,062/month. These figures reflect real property data, not projections.

12000 E Camino Aurelia, Vail, AZ 85641

Price

$638,700

Rent

$2,681

CachFlow

-$2,230

CoC

-17.59

Full Analysis

12315 E Patricia Ann Dr, Vail, AZ 85641

Price

$355,900

Rent

$2,938

CachFlow

-$411

CoC

-5.32

Full Analysis

11101 E Camino Aurelia, Vail, AZ 85641

Price

$482,300

Rent

$3,193

CachFlow

-$1,124

CoC

-11.31

Full Analysis

8994 S Placita Rancho De La Vis, Vail, AZ 85641

Price

$620,700

Rent

$3,189

CachFlow

-$1,999

CoC

-16.17

Full Analysis

12348 E Calle Riobamba, Vail, AZ 85641

Price

$384,000

Rent

$2,987

CachFlow

-$787

CoC

-9.57

Full Analysis
15 of 12
1 / 3

Vail, AZ Airbnb Market Insights

  • Median cashflow is -$1,601/month — careful deal selection is essential here
  • 2.5% median cap rate is typical of appreciation-focused markets
  • At 8% positive cashflow rate, Vail, AZ requires selective property picks
  • Mid-to-upper tier market with properties from $197,500 to $674,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis