REI Lense

REI Lense

Vail, AZ Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Vail, AZ. Based on 10+ datapoints.

Vail, AZ Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.6%

Avg Cash on Cash

-12%

Median Cashflow

-$947/mo

Avg Rent Estimate

$2,850/mo

Avg Price

$460,991

Price Range

$291,000 - $638,700

Rent to Price

0.62%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Vail, AZ

Vail, AZ is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.6%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Vail, AZ STR investments show a median monthly cashflow of -$947 with an average estimated nightly-rate-adjusted revenue of $2,850/month. These figures reflect real property data, not projections.

10790 S April Spring Pl, Vail, AZ 85641

Price

$382,000

Rent

$2,838

CachFlow

-$856

CoC

-10.46

Full Analysis

17950 S Sonoita Hwy, Vail, AZ 85641

Price

$550,000

Rent

$2,674

CachFlow

-$1,814

CoC

-16.31

Full Analysis

2970 E Consuelo Pl, Vail, AZ 85641

Price

$602,400

Rent

$2,080

CachFlow

-$2,600

CoC

-21.59

Full Analysis

12625 E Caden Dr, Vail, AZ 85641

Price

$329,600

Rent

$2,971

CachFlow

-$471

CoC

-6.48

Full Analysis

725 E Blue Mesa Pl, Vail, AZ 85641

Price

$434,300

Rent

$3,245

CachFlow

-$947

CoC

-10.41

Full Analysis
15 of 11
1 / 3

Vail, AZ Airbnb Market Insights

  • Median cashflow is -$947/month — careful deal selection is essential here
  • 3.6% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Mid-to-upper tier market with properties from $291,000 to $638,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis