Vail, AZ Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 20+ datapoints.
Vail, AZ Long-Term Rental Investment Snapshot
Based on 20+ long-term rental datapoints
Median Cap Rate
3.1%
Avg Cash on Cash
-16.5%
Median Cashflow
-$1,710/mo
Avg Rent Estimate
$2,385/mo
Avg Price
$551,083
Price Range
$250K – $1.2M
approximate
Rent to Price
0.43%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Vail, AZ
Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.1%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 20+ analyzed properties, the median monthly cashflow in Vail, AZ is -$1,710 with average rents of $2,385/month. Properties are priced about $250,000 to $1,200,000, offering entry points across multiple investment budgets.
13424 S Rockhouse Canyon Trl, Vail, AZ 85641
Price
$745,400
Rent
$3,567
CachFlow
-$2,499
CoC
-19.16
10836 S Heart Break Ridge Pl, Vail, AZ 85641
Price
$377,700
Rent
$1,933
CachFlow
-$1,107
CoC
-16.75
Vail, AZ Rental Market Insights
- Median cashflow is -$1,710/month — careful deal selection is essential here
- 3.1% median cap rate is typical of appreciation-focused markets
- At 0% positive cashflow rate, Vail, AZ requires selective property picks
- Premium market with properties priced about $250,000 to $1,200,000
- Consider this market if your strategy favors equity growth with rental income covering holding costs