REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 20+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

3.1%

Avg Cash on Cash

-13.6%

Median Cashflow

-$1,132/mo

Avg Rent Estimate

$2,087/mo

Avg Price

$479,099

Price Range

$197,500 - $749,900

Rent to Price

0.44%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.1%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Vail, AZ is -$1,132 with average rents of $2,087/month. Properties range from $197,500 to $749,900, offering entry points across multiple investment budgets.

241 N Slate Dr, Vail, AZ 85641

Price

$749,900

Rent

$3,396

CachFlow

-$1,925

CoC

-14.67

Full Analysis

1385 N Blazing Saddle Rd, Vail, AZ 85641

Price

$624,300

Rent

$2,662

CachFlow

-$1,785

CoC

-16.34

Full Analysis

12000 E Camino Aurelia, Vail, AZ 85641

Price

$638,700

Rent

$2,415

CachFlow

-$1,839

CoC

-16.45

Full Analysis

12315 E Patricia Ann Dr, Vail, AZ 85641

Price

$355,900

Rent

$1,950

CachFlow

-$496

CoC

-7.96

Full Analysis

12713 E Caden Dr, Vail, AZ 85641

Price

$359,440

Rent

$2,003

CachFlow

-$471

CoC

-7.49

Full Analysis
15 of 27
1 / 6

Vail, AZ Rental Market Insights

  • Median cashflow is -$1,132/month — careful deal selection is essential here
  • 3.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Mid-to-upper tier market with properties from $197,500 to $749,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis