REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 15+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

3.4%

Avg Cash on Cash

-13.8%

Median Cashflow

-$898/mo

Avg Rent Estimate

$2,086/mo

Avg Price

$463,129

Price Range

$197,500 - $674,000

Rent to Price

0.45%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.4%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Vail, AZ is -$898 with average rents of $2,086/month. Properties range from $197,500 to $674,000, offering entry points across multiple investment budgets.

1092 S Nisbet Pl, Vail, AZ 85641

Price

$415,600

Rent

$2,074

CachFlow

-$654

CoC

-8.99

Full Analysis

675 S Painted River Way, Vail, AZ 85641

Price

$313,200

Rent

$1,795

CachFlow

-$577

CoC

-10.53

Full Analysis

17920 S Sonoran Sea Agave Loop, Vail, AZ 85641

Price

$601,400

Rent

$2,406

CachFlow

-$1,970

CoC

-18.72

Full Analysis

13962 E Lagomorpha Pl, Vail, AZ 85641

Price

$398,034

Rent

$2,121

CachFlow

-$766

CoC

-11

Full Analysis

12348 E Calle Riobamba, Vail, AZ 85641

Price

$384,000

Rent

$2,185

CachFlow

-$723

CoC

-10.76

Full Analysis
15 of 15
1 / 3

Vail, AZ Rental Market Insights

  • Median cashflow is -$898/month — careful deal selection is essential here
  • 3.4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Mid-to-upper tier market with properties from $197,500 to $674,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis