REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 20+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

3.8%

Avg Cash on Cash

-15.4%

Median Cashflow

-$841/mo

Avg Rent Estimate

$2,297/mo

Avg Price

$527,921

Price Range

$278,300 - $1,111,400

Rent to Price

0.44%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.8%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Vail, AZ is -$841 with average rents of $2,297/month. Properties range from $278,300 to $1,111,400, offering entry points across multiple investment budgets.

13545 S Rockhouse Canyon Trl, Vail, AZ 85641

Price

$684,100

Rent

$2,869

CachFlow

-$2,462

CoC

-20.57

Full Analysis

7460 S Rolling Tumbleweed Rd, Vail, AZ 85641

Price

$757,100

Rent

$3,007

CachFlow

-$2,703

CoC

-20.4

Full Analysis

220 N Slate Dr, Vail, AZ 85641

Price

$587,000

Rent

$2,275

CachFlow

-$2,048

CoC

-19.94

Full Analysis

620 N Fairhaven Dr, Vail, AZ 85641

Price

$540,300

Rent

$2,299

CachFlow

-$1,767

CoC

-18.69

Full Analysis

16781 S Sycamore Ridge Trl, Vail, AZ 85641

Price

$792,900

Rent

$2,909

CachFlow

-$3,138

CoC

-22.61

Full Analysis
1–5 of 23
1 / 5

Vail, AZ Rental Market Insights

  • •Median cashflow is -$841/month — careful deal selection is essential here
  • •3.8% median cap rate is typical of appreciation-focused markets
  • •At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • •Premium market with properties from $278,300 to $1,111,400
  • •Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis