REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 30+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

3.5%

Avg Cash on Cash

-13.2%

Median Cashflow

-$904/mo

Avg Rent Estimate

$2,120/mo

Avg Price

$458,487

Price Range

$197,500 - $749,900

Rent to Price

0.46%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.5%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Vail, AZ is -$904 with average rents of $2,120/month. Properties range from $197,500 to $749,900, offering entry points across multiple investment budgets.

12625 E Caden Dr, Vail, AZ 85641

Price

$329,600

Rent

$1,949

CachFlow

-$572

CoC

-9.92

Full Analysis

725 E Blue Mesa Pl, Vail, AZ 85641

Price

$434,300

Rent

$2,331

CachFlow

-$910

CoC

-11.97

Full Analysis

10883 S Sky Kristen Loop, Vail, AZ 85641

Price

$333,200

Rent

$1,729

CachFlow

-$745

CoC

-12.78

Full Analysis

584 E Painted Pueblo Dr, Vail, AZ 85641

Price

$291,000

Rent

$1,755

CachFlow

-$501

CoC

-9.84

Full Analysis

17265 S Alder Brooke Way, Vail, AZ 85641

Price

$347,800

Rent

$2,135

CachFlow

-$620

CoC

-10.19

Full Analysis
15 of 32
1 / 7

Vail, AZ Rental Market Insights

  • Median cashflow is -$904/month — careful deal selection is essential here
  • 3.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Mid-to-upper tier market with properties from $197,500 to $749,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis