REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 40+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 40+ long-term rental datapoints

Median Cap Rate

3.7%

Avg Cash on Cash

-13.2%

Median Cashflow

-$778/mo

Avg Rent Estimate

$2,110/mo

Avg Price

$455,449

Price Range

$197,500 - $749,900

Rent to Price

0.46%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.7%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 40+ analyzed properties, the median monthly cashflow in Vail, AZ is -$778 with average rents of $2,110/month. Properties range from $197,500 to $749,900, offering entry points across multiple investment budgets.

10613 S Miramar Canyon Pass, Vail, AZ 85641

Price

$331,600

Rent

$2,124

CachFlow

-$531

CoC

-9.15

Full Analysis

17169 S Emerald Vista Dr, Vail, AZ 85641

Price

$331,300

Rent

$2,014

CachFlow

-$576

CoC

-9.93

Full Analysis

16979 S Mesa Shadows Dr, Vail, AZ 85641

Price

$307,300

Rent

$1,824

CachFlow

-$549

CoC

-10.21

Full Analysis

10532 S Carla Ct, Vail, AZ 85641

Price

$385,600

Rent

$2,280

CachFlow

-$640

CoC

-9.48

Full Analysis

656 W Wilkinson St, Vail, AZ 85641

Price

$324,900

Rent

$1,940

CachFlow

-$566

CoC

-9.95

Full Analysis
15 of 44
1 / 9

Vail, AZ Rental Market Insights

  • Median cashflow is -$778/month — careful deal selection is essential here
  • 3.7% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Mid-to-upper tier market with properties from $197,500 to $749,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis