REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 40+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 40+ long-term rental datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-12.7%

Median Cashflow

-$745/mo

Avg Rent Estimate

$2,093/mo

Avg Price

$438,808

Price Range

$291,000 - $749,900

Rent to Price

0.48%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 40+ analyzed properties, the median monthly cashflow in Vail, AZ is -$745 with average rents of $2,093/month. Properties range from $291,000 to $749,900, offering entry points across multiple investment budgets.

477 W Aberdeen Pl, Vail, AZ 85641

Price

$375,000

Rent

$2,213

CachFlow

-$713

CoC

-10.86

Full Analysis

31 E Adytum Pl, Vail, AZ 85641

Price

$421,700

Rent

$2,292

CachFlow

-$926

CoC

-12.55

Full Analysis

10790 S April Spring Pl, Vail, AZ 85641

Price

$382,000

Rent

$2,103

CachFlow

-$773

CoC

-11.56

Full Analysis

17950 S Sonoita Hwy, Vail, AZ 85641

Price

$550,000

Rent

$1,966

CachFlow

-$1,750

CoC

-18.18

Full Analysis

17407 S Indigo Mesa Pass, Vail, AZ 85641

Price

$365,700

Rent

$1,883

CachFlow

-$900

CoC

-14.06

Full Analysis
15 of 41
1 / 9

Vail, AZ Rental Market Insights

  • Median cashflow is -$745/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Premium market with properties from $291,000 to $749,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis