REI Lense

REI Lense

Vail, AZ Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Vail, AZ. Based on 30+ datapoints.

Vail, AZ Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-12.6%

Median Cashflow

-$759/mo

Avg Rent Estimate

$2,090/mo

Avg Price

$441,058

Price Range

$291,000 - $796,700

Rent to Price

0.47%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Vail, AZ

Vail, AZ is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Vail, AZ is -$759 with average rents of $2,090/month. Properties range from $291,000 to $796,700, offering entry points across multiple investment budgets.

12425 E Calle Riobamba, Vail, AZ 85641

Price

$368,200

Rent

$2,108

CachFlow

-$773

CoC

-12

Full Analysis

16188 S Santa Rita Shadows Dr, Vail, AZ 85641

Price

$315,800

Rent

$1,854

CachFlow

-$653

CoC

-11.82

Full Analysis

301 S Atlanta Dr, Vail, AZ 85641

Price

$408,900

Rent

$2,260

CachFlow

-$828

CoC

-11.57

Full Analysis

15791 E Hillton Ranch Rd, Vail, AZ 85641

Price

$796,700

Rent

$2,345

CachFlow

-$2,994

CoC

-21.47

Full Analysis

16228 S Santa Rita Shadows Dr, Vail, AZ 85641

Price

$369,900

Rent

$2,025

CachFlow

-$817

CoC

-12.62

Full Analysis
15 of 34
1 / 7

Vail, AZ Rental Market Insights

  • Median cashflow is -$759/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Vail, AZ requires selective property picks
  • Premium market with properties from $291,000 to $796,700
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis