REI Lense

REI Lense

Waldorf, MD Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waldorf, MD. Based on 10+ datapoints.

Waldorf, MD Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.5%

Avg Cash on Cash

-9.2%

Median Cashflow

-$897/mo

Avg Rent Estimate

$4,090/mo

Avg Price

$503,116

Price Range

$314,600 - $750,000

Rent to Price

0.81%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waldorf, MD

Waldorf, MD is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.5%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Waldorf, MD STR investments show a median monthly cashflow of -$897 with an average estimated nightly-rate-adjusted revenue of $4,090/month. These figures reflect real property data, not projections.

773 Hatfield Ct, Waldorf, MD 20602

Price

$314,600

Rent

$2,792

CachFlow

-$303

CoC

-4.33

Full Analysis

5032 Gallant Green Rd, Waldorf, MD 20601

Price

$431,600

Rent

$3,188

CachFlow

-$923

CoC

-10.2

Full Analysis

5080 Vest Ln, Waldorf, MD 20601

Price

$750,000

Rent

$4,159

CachFlow

-$2,329

CoC

-15.4

Full Analysis

2797 Desert Sun Ct, Waldorf, MD 20603

Price

$465,500

Rent

$3,092

CachFlow

-$1,372

CoC

-14.22

Full Analysis

6016 Harbor Seal Ct, Waldorf, MD 20603

Price

$349,999

Rent

$2,838

CachFlow

-$871

CoC

-11.42

Full Analysis
15 of 12
1 / 3

Waldorf, MD Airbnb Market Insights

  • Median cashflow is -$897/month — careful deal selection is essential here
  • 3.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Waldorf, MD requires selective property picks
  • Premium market with properties from $314,600 to $750,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis