REI Lense

REI Lense

Waldorf, MD Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Waldorf, MD. Based on 15+ datapoints.

Waldorf, MD Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

3.5%

Avg Cash on Cash

-9.3%

Median Cashflow

-$871/mo

Avg Rent Estimate

$4,025/mo

Avg Price

$495,713

Price Range

$314,600 - $750,000

Rent to Price

0.81%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Waldorf, MD

Waldorf, MD is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.5%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Waldorf, MD STR investments show a median monthly cashflow of -$871 with an average estimated nightly-rate-adjusted revenue of $4,025/month. These figures reflect real property data, not projections.

5304 Doris Dr, Waldorf, MD 20601

Price

$419,999

Rent

$3,418

CachFlow

-$852

CoC

-9.63

Full Analysis

15440 Sorrel Ridge Ln, Waldorf, MD 20601

Price

$509,900

Rent

$4,630

CachFlow

-$747

CoC

-7.17

Full Analysis

10755 Cedarwood Dr, Waldorf, MD 20601

Price

$468,400

Rent

$3,253

CachFlow

-$1,191

CoC

-12.28

Full Analysis

773 Hatfield Ct, Waldorf, MD 20602

Price

$314,600

Rent

$2,792

CachFlow

-$303

CoC

-4.33

Full Analysis

5032 Gallant Green Rd, Waldorf, MD 20601

Price

$431,600

Rent

$3,188

CachFlow

-$923

CoC

-10.2

Full Analysis
15 of 15
1 / 3

Waldorf, MD Airbnb Market Insights

  • Median cashflow is -$871/month — careful deal selection is essential here
  • 3.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Waldorf, MD requires selective property picks
  • Premium market with properties from $314,600 to $750,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis