REI Lense

REI Lense

Waldorf, MD Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Waldorf, MD. Based on 20+ datapoints.

Waldorf, MD Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

4.7%

Avg Cash on Cash

-7.7%

Median Cashflow

-$543/mo

Avg Rent Estimate

$2,888/mo

Avg Price

$421,472

Price Range

$325,200 - $509,900

Rent to Price

0.69%

low ratio

Positive Cashflow

4%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Waldorf, MD

Waldorf, MD is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.7%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Waldorf, MD is -$543 with average rents of $2,888/month. Properties range from $325,200 to $509,900, offering entry points across multiple investment budgets.

5109 Rock Beauty Ct, Waldorf, MD 20603

Price

$457,600

Rent

$2,934

CachFlow

-$816

CoC

-10.19

Full Analysis

2119 Gibbons Ct, Waldorf, MD 20602

Price

$399,990

Rent

$2,617

CachFlow

-$642

CoC

-9.17

Full Analysis

11516 Timberbrook Dr, Waldorf, MD 20601

Price

$418,200

Rent

$3,215

CachFlow

-$260

CoC

-3.55

Full Analysis

9831 Rhine Ct, Waldorf, MD 20603

Price

$557,300

Rent

$3,660

CachFlow

-$933

CoC

-9.57

Full Analysis

4403 Cotuit Cir, Waldorf, MD 20601

Price

$382,300

Rent

$2,809

CachFlow

-$302

CoC

-4.51

Full Analysis
15 of 27
1 / 6

Waldorf, MD Rental Market Insights

  • Median cashflow is -$543/month — careful deal selection is essential here
  • 4.7% median cap rate is typical of appreciation-focused markets
  • At 4% positive cashflow rate, Waldorf, MD requires selective property picks
  • Mid-to-upper tier market with properties from $325,200 to $509,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis