REI Lense

REI Lense

Willis, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Willis, TX. Based on 20+ datapoints.

Willis, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 20+ short-term rental / airbnb datapoints

Median Cap Rate

2.4%

Avg Cash on Cash

-12.2%

Median Cashflow

-$1,049/mo

Avg Rent Estimate

$2,500/mo

Avg Price

$424,680

Price Range

$145,900 - $1,099,000

Rent to Price

0.59%

low ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Willis, TX

Willis, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.4%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 20+ analyzed properties, Willis, TX STR investments show a median monthly cashflow of -$1,049 with an average estimated nightly-rate-adjusted revenue of $2,500/month. These figures reflect real property data, not projections.

15615 Sunfish Rd, Willis, TX 77318

Price

$316,100

Rent

$2,191

CachFlow

-$1,105

CoC

-15.71

Full Analysis

334 Maple Bark Trl, Willis, TX 77378

Price

$260,000

Rent

$2,812

CachFlow

-$377

CoC

-6.23

Full Analysis

280 McGehee Rd, Willis, TX 77378

Price

$1,099,000

Rent

$2,347

CachFlow

-$4,991

CoC

-24.07

Full Analysis

12304 Maggie Ln, Willis, TX 77318

Price

$730,000

Rent

$2,738

CachFlow

-$2,599

CoC

-18.21

Full Analysis

12608 Lazy Cove Dr, Willis, TX 77318

Price

$145,900

Rent

$2,447

CachFlow

$383

CoC

9.45

Full Analysis
15 of 20
1 / 4

Willis, TX Airbnb Market Insights

  • Median cashflow is -$1,049/month — careful deal selection is essential here
  • 2.4% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $145,900 to $1,099,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis