REI Lense

REI Lense

Willis, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Willis, TX. Based on 10+ datapoints.

Willis, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

3.5%

Avg Cash on Cash

-12.4%

Median Cashflow

-$1,049/mo

Avg Rent Estimate

$2,631/mo

Avg Price

$444,527

Price Range

$229,900 - $850,000

Rent to Price

0.59%

low ratio

Positive Cashflow

9%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Willis, TX

Willis, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.5%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Willis, TX STR investments show a median monthly cashflow of -$1,049 with an average estimated nightly-rate-adjusted revenue of $2,631/month. These figures reflect real property data, not projections.

12739 Woodcreek Dr, Willis, TX 77318

Price

$333,000

Rent

$1,793

CachFlow

-$1,219

CoC

-16.64

Full Analysis

11962 Sunshine Park Dr N, Willis, TX 77318

Price

$239,000

Rent

$3,242

CachFlow

-$61

CoC

-1.07

Full Analysis

3381 Roy Bean Rd, Willis, TX 77378

Price

$255,000

Rent

$2,245

CachFlow

-$201

CoC

-3.37

Full Analysis

11696 Whirlaway Dr, Willis, TX 77318

Price

$369,000

Rent

$4,848

CachFlow

$103

CoC

1.22

Full Analysis

12868 Levi Rd, Willis, TX 77378

Price

$685,000

Rent

$1,331

CachFlow

-$3,761

CoC

-27.89

Full Analysis
15 of 11
1 / 3

Willis, TX Airbnb Market Insights

  • Median cashflow is -$1,049/month — careful deal selection is essential here
  • 3.5% median cap rate is typical of appreciation-focused markets
  • At 9% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $229,900 to $850,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis