REI Lense

REI Lense

Willis, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Willis, TX. Based on 15+ datapoints.

Willis, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

3.1%

Avg Cash on Cash

-12.5%

Median Cashflow

-$716/mo

Avg Rent Estimate

$2,413/mo

Avg Price

$406,412

Price Range

$197,600 - $850,000

Rent to Price

0.59%

low ratio

Positive Cashflow

8%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Willis, TX

Willis, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.1%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Willis, TX STR investments show a median monthly cashflow of -$716 with an average estimated nightly-rate-adjusted revenue of $2,413/month. These figures reflect real property data, not projections.

251 Garden Rose Trl, Willis, TX 77318

Price

$439,900

Rent

$1,923

CachFlow

-$2,158

CoC

-23.46

Full Analysis

13102 Sirius Ct, Willis, TX 77318

Price

$220,300

Rent

$2,776

CachFlow

-$308

CoC

-5.75

Full Analysis

4521 Grand Oaks Dr, Willis, TX 77378

Price

$197,600

Rent

$2,258

CachFlow

-$224

CoC

-4.52

Full Analysis

14006 Jamaica Cir, Willis, TX 77318

Price

$395,000

Rent

$2,697

CachFlow

-$1,356

CoC

-16.12

Full Analysis

12956 Foster Cir, Willis, TX 77318

Price

$359,999

Rent

$2,671

CachFlow

-$1,049

CoC

-13.45

Full Analysis
15 of 16
1 / 4

Willis, TX Airbnb Market Insights

  • Median cashflow is -$716/month — careful deal selection is essential here
  • 3.1% median cap rate is typical of appreciation-focused markets
  • At 8% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $197,600 to $850,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis