REI Lense

REI Lense

Willis, TX Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Willis, TX. Based on 15+ datapoints.

Willis, TX Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

2.8%

Avg Cash on Cash

-12.2%

Median Cashflow

-$1,049/mo

Avg Rent Estimate

$2,431/mo

Avg Price

$446,184

Price Range

$145,900 - $1,099,000

Rent to Price

0.54%

low ratio

Positive Cashflow

11%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Willis, TX

Willis, TX is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 2.8%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Willis, TX STR investments show a median monthly cashflow of -$1,049 with an average estimated nightly-rate-adjusted revenue of $2,431/month. These figures reflect real property data, not projections.

280 McGehee Rd, Willis, TX 77378

Price

$1,099,000

Rent

$2,347

CachFlow

-$4,991

CoC

-24.07

Full Analysis

12304 Maggie Ln, Willis, TX 77318

Price

$730,000

Rent

$2,738

CachFlow

-$2,599

CoC

-18.21

Full Analysis

12608 Lazy Cove Dr, Willis, TX 77318

Price

$145,900

Rent

$2,447

CachFlow

$383

CoC

9.45

Full Analysis

251 Garden Rose Trl, Willis, TX 77318

Price

$439,900

Rent

$1,923

CachFlow

-$2,158

CoC

-23.46

Full Analysis

13102 Sirius Ct, Willis, TX 77318

Price

$220,300

Rent

$2,776

CachFlow

-$308

CoC

-5.75

Full Analysis
15 of 19
1 / 4

Willis, TX Airbnb Market Insights

  • Median cashflow is -$1,049/month — careful deal selection is essential here
  • 2.8% median cap rate is typical of appreciation-focused markets
  • At 11% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $145,900 to $1,099,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis