REI Lense

REI Lense

Willis, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Willis, TX. Based on 10+ datapoints.

Willis, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2%

Avg Cash on Cash

-17.8%

Median Cashflow

-$1,884/mo

Avg Rent Estimate

$2,297/mo

Avg Price

$604,180

Price Range

$229,900 - $1,390,000

Rent to Price

0.38%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Willis, TX

Willis, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Willis, TX is -$1,884 with average rents of $2,297/month. Properties range from $229,900 to $1,390,000, offering entry points across multiple investment budgets.

10880 Circle Dr, Willis, TX 77318

Price

$589,000

Rent

$2,110

CachFlow

-$1,884

CoC

-18.28

Full Analysis

11696 Whirlaway Dr, Willis, TX 77318

Price

$369,000

Rent

$2,140

CachFlow

-$834

CoC

-12.92

Full Analysis

12868 Levi Rd, Willis, TX 77378

Price

$685,000

Rent

$2,110

CachFlow

-$2,893

CoC

-24.13

Full Analysis

12566 Saint Ann Ct, Willis, TX 77318

Price

$775,000

Rent

$2,430

CachFlow

-$3,294

CoC

-24.29

Full Analysis

15185 Travis Ln, Willis, TX 77378

Price

$229,900

Rent

$1,470

CachFlow

-$415

CoC

-10.32

Full Analysis
15 of 9
1 / 2

Willis, TX Rental Market Insights

  • Median cashflow is -$1,884/month — careful deal selection is essential here
  • 2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $229,900 to $1,390,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis