REI Lense

REI Lense

Willis, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Willis, TX. Based on 30+ datapoints.

Willis, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-12.5%

Median Cashflow

-$471/mo

Avg Rent Estimate

$2,090/mo

Avg Price

$329,876

Price Range

$145,900 - $730,000

Rent to Price

0.63%

low ratio

Positive Cashflow

12%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Willis, TX

Willis, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Willis, TX is -$471 with average rents of $2,090/month. Properties range from $145,900 to $730,000, offering entry points across multiple investment budgets.

13957 Challenger Dr, Willis, TX 77318

Price

$441,000

Rent

$2,195

CachFlow

-$1,469

CoC

-19.03

Full Analysis

214 Rebecca Ln, Willis, TX 77378

Price

$149,999

Rent

$1,534

CachFlow

$201

CoC

7.66

Full Analysis

18085 Lake Dr E, Willis, TX 77378

Price

$449,000

Rent

$1,585

CachFlow

-$1,629

CoC

-20.73

Full Analysis

15134 Cozy Cove Ln, Willis, TX 77318

Price

$685,000

Rent

$3,124

CachFlow

-$1,849

CoC

-15.42

Full Analysis

12443 Lake Conroe Hills Dr, Willis, TX 77318

Price

$249,999

Rent

$2,050

CachFlow

-$405

CoC

-9.26

Full Analysis
15 of 34
1 / 7

Willis, TX Rental Market Insights

  • Median cashflow is -$471/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 12% positive cashflow rate, Willis, TX requires selective property picks
  • Mid-to-upper tier market with properties from $145,900 to $730,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis