REI Lense

REI Lense

Willis, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Willis, TX. Based on 20+ datapoints.

Willis, TX Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-13.3%

Median Cashflow

-$490/mo

Avg Rent Estimate

$2,067/mo

Avg Price

$381,791

Price Range

$160,000 - $850,000

Rent to Price

0.54%

low ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Willis, TX

Willis, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Willis, TX is -$490 with average rents of $2,067/month. Properties range from $160,000 to $850,000, offering entry points across multiple investment budgets.

14207 Yellow Jacket Ct, Willis, TX 77318

Price

$254,000

Rent

$1,866

CachFlow

-$379

CoC

-8.53

Full Analysis

15207 Jamaica Dr, Willis, TX 77318

Price

$284,500

Rent

$2,833

CachFlow

$116

CoC

2.33

Full Analysis

11443 Underwood St, Willis, TX 77318

Price

$160,000

Rent

$1,670

CachFlow

$331

CoC

11.82

Full Analysis

12511 Gulf Coast Dr, Willis, TX 77378

Price

$239,000

Rent

$1,512

CachFlow

-$402

CoC

-9.61

Full Analysis

11679 Wilgers Way, Willis, TX 77378

Price

$429,900

Rent

$2,353

CachFlow

-$651

CoC

-8.65

Full Analysis
15 of 25
1 / 5

Willis, TX Rental Market Insights

  • Median cashflow is -$490/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $160,000 to $850,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis