REI Lense

REI Lense

Willis, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Willis, TX. Based on 20+ datapoints.

Willis, TX Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

3.7%

Avg Cash on Cash

-15.8%

Median Cashflow

-$867/mo

Avg Rent Estimate

$2,319/mo

Avg Price

$385,928

Price Range

$159,000 - $957,500

Rent to Price

0.6%

low ratio

Positive Cashflow

5%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Willis, TX

Willis, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.7%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Willis, TX is -$867 with average rents of $2,319/month. Properties range from $159,000 to $957,500, offering entry points across multiple investment budgets.

4922 Pleasure Lake Ln, Willis, TX 77318

Price

$250,000

Rent

$1,884

CachFlow

-$563

CoC

-12.87

Full Analysis

14010 Jamaica Cir, Willis, TX 77318

Price

$295,400

Rent

$2,155

CachFlow

-$867

CoC

-16.77

Full Analysis

12092 Sagittarius Dr E, Willis, TX 77318

Price

$1,250,000

Rent

$3,512

CachFlow

-$6,508

CoC

-29.75

Full Analysis

9048 Zapata Way, Willis, TX 77378

Price

$258,100

Rent

$2,000

CachFlow

-$645

CoC

-14.28

Full Analysis

15614 Sunfish Rd, Willis, TX 77318

Price

$412,800

Rent

$2,568

CachFlow

-$1,090

CoC

-15.09

Full Analysis
1–5 of 23
1 / 5

Willis, TX Rental Market Insights

  • •Median cashflow is -$867/month — careful deal selection is essential here
  • •3.7% median cap rate is typical of appreciation-focused markets
  • •At 5% positive cashflow rate, Willis, TX requires selective property picks
  • •Premium market with properties from $159,000 to $957,500
  • •Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis