REI Lense

REI Lense

Willis, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Willis, TX. Based on 10+ datapoints.

Willis, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-15.7%

Median Cashflow

-$804/mo

Avg Rent Estimate

$2,093/mo

Avg Price

$455,250

Price Range

$229,900 - $850,000

Rent to Price

0.46%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Willis, TX

Willis, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Willis, TX is -$804 with average rents of $2,093/month. Properties range from $229,900 to $850,000, offering entry points across multiple investment budgets.

12739 Woodcreek Dr, Willis, TX 77318

Price

$333,000

Rent

$2,270

CachFlow

-$472

CoC

-8.1

Full Analysis

7187 Edgewater Dr, Willis, TX 77318

Price

$317,200

Rent

$1,978

CachFlow

-$775

CoC

-13.96

Full Analysis

11962 Sunshine Park Dr N, Willis, TX 77318

Price

$239,000

Rent

$1,809

CachFlow

-$408

CoC

-9.75

Full Analysis

3381 Roy Bean Rd, Willis, TX 77378

Price

$255,000

Rent

$1,693

CachFlow

-$116

CoC

-2.6

Full Analysis

13250 Fm 830 Rd, Willis, TX 77318

Price

$1,390,000

Rent

$1,010

CachFlow

-$7,104

CoC

-29.2

Full Analysis
15 of 14
1 / 3

Willis, TX Rental Market Insights

  • Median cashflow is -$804/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $229,900 to $850,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis