REI Lense

REI Lense

Willis, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Willis, TX. Based on 30+ datapoints.

Willis, TX Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-13.9%

Median Cashflow

-$472/mo

Avg Rent Estimate

$2,088/mo

Avg Price

$395,036

Price Range

$145,900 - $1,099,000

Rent to Price

0.53%

low ratio

Positive Cashflow

9%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Willis, TX

Willis, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Willis, TX is -$472 with average rents of $2,088/month. Properties range from $145,900 to $1,099,000, offering entry points across multiple investment budgets.

13099 Greenbriar Dr, Willis, TX 77318

Price

$305,000

Rent

$1,963

CachFlow

-$644

CoC

-12.07

Full Analysis

13722 Running Bear Dr, Willis, TX 77378

Price

$215,400

Rent

$1,705

CachFlow

-$250

CoC

-6.63

Full Analysis

15615 Sunfish Rd, Willis, TX 77318

Price

$316,100

Rent

$2,593

CachFlow

-$325

CoC

-5.88

Full Analysis

11178 N Lake Mist Ln, Willis, TX 77318

Price

$225,000

Rent

$1,709

CachFlow

-$401

CoC

-10.18

Full Analysis

334 Maple Bark Trl, Willis, TX 77378

Price

$260,000

Rent

$1,947

CachFlow

-$399

CoC

-8.77

Full Analysis
15 of 39
1 / 8

Willis, TX Rental Market Insights

  • Median cashflow is -$472/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 9% positive cashflow rate, Willis, TX requires selective property picks
  • Premium market with properties from $145,900 to $1,099,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis