REI Lense

REI Lense

Worcester, MA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Worcester, MA. Based on 15+ datapoints.

Worcester, MA Short-Term Rental / Airbnb Investment Snapshot

Based on 15+ short-term rental / airbnb datapoints

Median Cap Rate

4.3%

Avg Cash on Cash

-7.6%

Median Cashflow

-$901/mo

Avg Rent Estimate

$3,939/mo

Avg Price

$477,114

Price Range

$405,600 - $569,900

Rent to Price

0.83%

okay ratio

Positive Cashflow

7%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Worcester, MA

Worcester, MA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.3%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 15+ analyzed properties, Worcester, MA STR investments show a median monthly cashflow of -$901 with an average estimated nightly-rate-adjusted revenue of $3,939/month. These figures reflect real property data, not projections.

124 Wedgewood Rd, Worcester, MA 01602

Price

$489,100

Rent

$3,262

CachFlow

-$1,302

CoC

-12.94

Full Analysis

336 Burncoat St, Worcester, MA 01606

Price

$569,900

Rent

$3,893

CachFlow

-$1,461

CoC

-12.73

Full Analysis

118 Wilkinson St, Worcester, MA 01606

Price

$499,000

Rent

$3,568

CachFlow

-$1,156

CoC

-11.3

Full Analysis

6 Idalla Ave, Worcester, MA 01606

Price

$455,500

Rent

$3,465

CachFlow

-$901

CoC

-9.51

Full Analysis

43 Tampa St, Worcester, MA 01604

Price

$420,600

Rent

$4,474

CachFlow

-$239

CoC

-2.7

Full Analysis
15 of 16
1 / 4

Worcester, MA Airbnb Market Insights

  • Median cashflow is -$901/month — careful deal selection is essential here
  • 4.3% median cap rate is typical of appreciation-focused markets
  • At 7% positive cashflow rate, Worcester, MA requires selective property picks
  • Mid-to-upper tier market with properties from $405,600 to $569,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis