REI Lense

REI Lense

Worcester, MA Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Worcester, MA. Based on 10+ datapoints.

Worcester, MA Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

4.5%

Avg Cash on Cash

-7.8%

Median Cashflow

-$661/mo

Avg Rent Estimate

$4,203/mo

Avg Price

$468,655

Price Range

$405,600 - $524,900

Rent to Price

0.9%

okay ratio

Positive Cashflow

8%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Worcester, MA

Worcester, MA is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 4.5%, the mid-to-upper tier property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.

Across 10+ analyzed properties, Worcester, MA STR investments show a median monthly cashflow of -$661 with an average estimated nightly-rate-adjusted revenue of $4,203/month. These figures reflect real property data, not projections.

43 Tampa St, Worcester, MA 01604

Price

$420,600

Rent

$4,474

CachFlow

-$239

CoC

-2.7

Full Analysis

2 Saxon Rd, Worcester, MA 01602

Price

$474,000

Rent

$4,840

CachFlow

-$389

CoC

-3.97

Full Analysis

128 Derby St, Worcester, MA 01604

Price

$524,900

Rent

$3,892

CachFlow

-$1,207

CoC

-11.3

Full Analysis

18 Davidson Rd, Worcester, MA 01605

Price

$425,000

Rent

$4,386

CachFlow

-$346

CoC

-3.67

Full Analysis

30 Boardman St, Worcester, MA 01606

Price

$496,200

Rent

$4,417

CachFlow

-$742

CoC

-6.95

Full Analysis
15 of 12
1 / 3

Worcester, MA Airbnb Market Insights

  • Median cashflow is -$661/month — careful deal selection is essential here
  • 4.5% median cap rate is typical of appreciation-focused markets
  • At 8% positive cashflow rate, Worcester, MA requires selective property picks
  • Mid-to-upper tier market with properties from $405,600 to $524,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis