REI Lense

REI Lense

Worcester, MA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Worcester, MA. Based on 20+ datapoints.

Worcester, MA Long-Term Rental Investment Snapshot

Based on 20+ long-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-10.5%

Median Cashflow

-$834/mo

Avg Rent Estimate

$2,850/mo

Avg Price

$475,679

Price Range

$402,600 - $569,900

Rent to Price

0.6%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Worcester, MA

Worcester, MA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 20+ analyzed properties, the median monthly cashflow in Worcester, MA is -$834 with average rents of $2,850/month. Properties range from $402,600 to $569,900, offering entry points across multiple investment budgets.

22 Frank St, Worcester, MA 01604

Price

$522,600

Rent

$2,984

CachFlow

-$888

CoC

-9.71

Full Analysis

28 Lakewood St, Worcester, MA 01603

Price

$429,600

Rent

$2,875

CachFlow

-$464

CoC

-6.17

Full Analysis

7 Darrow St, Worcester, MA 01606

Price

$492,500

Rent

$3,027

CachFlow

-$778

CoC

-9.03

Full Analysis

124 Wedgewood Rd, Worcester, MA 01602

Price

$489,100

Rent

$3,122

CachFlow

-$688

CoC

-8.04

Full Analysis

80 Vassar St, Worcester, MA 01602

Price

$489,900

Rent

$2,917

CachFlow

-$831

CoC

-9.69

Full Analysis
15 of 24
1 / 5

Worcester, MA Rental Market Insights

  • Median cashflow is -$834/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Worcester, MA requires selective property picks
  • Mid-to-upper tier market with properties from $402,600 to $569,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis