REI Lense

REI Lense

Worcester, MA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Worcester, MA. Based on 10+ datapoints.

Worcester, MA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

4.2%

Avg Cash on Cash

-10%

Median Cashflow

-$734/mo

Avg Rent Estimate

$2,870/mo

Avg Price

$468,542

Price Range

$405,600 - $524,900

Rent to Price

0.61%

low ratio

Positive Cashflow

8%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Worcester, MA

Worcester, MA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.2%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Worcester, MA is -$734 with average rents of $2,870/month. Properties range from $405,600 to $524,900, offering entry points across multiple investment budgets.

21 Trinity Ave, Worcester, MA 01605

Price

$467,300

Rent

$3,989

CachFlow

$35

CoC

0.43

Full Analysis

43 Tampa St, Worcester, MA 01604

Price

$420,600

Rent

$2,510

CachFlow

-$710

CoC

-9.65

Full Analysis

2 Saxon Rd, Worcester, MA 01602

Price

$474,000

Rent

$2,900

CachFlow

-$759

CoC

-9.15

Full Analysis

128 Derby St, Worcester, MA 01604

Price

$524,900

Rent

$2,750

CachFlow

-$1,196

CoC

-13.02

Full Analysis

18 Davidson Rd, Worcester, MA 01605

Price

$425,000

Rent

$2,820

CachFlow

-$541

CoC

-7.27

Full Analysis
15 of 13
1 / 3

Worcester, MA Rental Market Insights

  • Median cashflow is -$734/month — careful deal selection is essential here
  • 4.2% median cap rate is typical of appreciation-focused markets
  • At 8% positive cashflow rate, Worcester, MA requires selective property picks
  • Mid-to-upper tier market with properties from $405,600 to $524,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis