REI Lense

REI Lense

Worcester, MA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Worcester, MA. Based on 30+ datapoints.

Worcester, MA Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-10.7%

Median Cashflow

-$853/mo

Avg Rent Estimate

$2,859/mo

Avg Price

$484,038

Price Range

$402,600 - $587,800

Rent to Price

0.59%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Worcester, MA

Worcester, MA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.1%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Worcester, MA is -$853 with average rents of $2,859/month. Properties range from $402,600 to $587,800, offering entry points across multiple investment budgets.

78 Whipple St, Worcester, MA 01607

Price

$399,900

Rent

$3,210

CachFlow

-$126

CoC

-1.8

Full Analysis

18 Frongillo Farm Rd, Worcester, MA 01604

Price

$535,200

Rent

$3,142

CachFlow

-$1,023

CoC

-10.92

Full Analysis

20 Duluth St, Worcester, MA 01604

Price

$527,800

Rent

$3,235

CachFlow

-$980

CoC

-10.61

Full Analysis

1231 Pleasant St, Worcester, MA 01602

Price

$448,800

Rent

$2,629

CachFlow

-$953

CoC

-12.13

Full Analysis

14 Pinewood Ln, Worcester, MA 01609

Price

$587,800

Rent

$2,691

CachFlow

-$1,667

CoC

-16.21

Full Analysis
15 of 31
1 / 7

Worcester, MA Rental Market Insights

  • Median cashflow is -$853/month — careful deal selection is essential here
  • 4.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Worcester, MA requires selective property picks
  • Mid-to-upper tier market with properties from $402,600 to $587,800
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis