REI Lense

REI Lense

Bristol, TN Short-Term Rental / Airbnb Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Bristol, TN. Based on 10+ datapoints.

Bristol, TN Short-Term Rental / Airbnb Investment Snapshot

Based on 10+ short-term rental / airbnb datapoints

Median Cap Rate

4.9%

Avg Cash on Cash

-6.4%

Median Cashflow

-$303/mo

Avg Rent Estimate

$2,432/mo

Avg Price

$262,378

Price Range

$149,999 - $359,000

Rent to Price

0.93%

okay ratio

Positive Cashflow

10%

of analyzed properties

Recent real estate investor listings analysed as short-term rental / airbnb deals in Bristol, TN

Bristol, TN is an emerging short-term rental market with growing investor interest. With 10+ datapoints analyzed so far, early metrics suggest opportunity for Airbnb investors willing to enter before the market matures. Current average cash-on-cash returns sit at -6.4%.

Across 10+ analyzed properties, Bristol, TN STR investments show a median monthly cashflow of -$303 with an average estimated nightly-rate-adjusted revenue of $2,432/month. These figures reflect real property data, not projections.

822 Henson Rd, Bristol, TN 37620

Price

$313,600

Rent

$2,670

CachFlow

-$386

CoC

-5.52

Full Analysis

1841 Holston Dr, Bristol, TN 37620

Price

$290,500

Rent

$2,006

CachFlow

-$656

CoC

-9.96

Full Analysis

441 Merriwood Dr, Bristol, TN 37620

Price

$246,300

Rent

$2,349

CachFlow

-$282

CoC

-4.85

Full Analysis

4606 Island Rd, Bristol, TN 37620

Price

$276,600

Rent

$2,392

CachFlow

-$295

CoC

-4.65

Full Analysis

301 Carolyn Cir, Bristol, TN 37620

Price

$359,000

Rent

$2,518

CachFlow

-$738

CoC

-9.48

Full Analysis
15 of 10
1 / 2

Bristol, TN Airbnb Market Insights

  • Median cashflow is -$303/month — careful deal selection is essential here
  • 4.9% median cap rate is typical of appreciation-focused markets
  • At 10% positive cashflow rate, Bristol, TN requires selective property picks
  • Moderately priced market with properties from $149,999 to $359,000
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis