Johnson City, TN Short-Term Rental / Airbnb Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for short-term rental / airbnb investments in Johnson City, TN. Based on 15+ datapoints.
Johnson City, TN Short-Term Rental / Airbnb Investment Snapshot
Based on 15+ short-term rental / airbnb datapoints
Median Cap Rate
3.1%
Avg Cash on Cash
-12%
Median Cashflow
-$722/mo
Avg Rent Estimate
$2,707/mo
Avg Price
$436,671
Price Range
$298,500 - $832,400
Rent to Price
0.62%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as short-term rental / airbnb deals in Johnson City, TN
Johnson City, TN is a premium short-term rental market where property values drive long-term wealth. While cap rates are modest at 3.1%, the premium property prices reflect strong underlying demand. STR investors here typically benefit from appreciation alongside rental income.
Across 15+ analyzed properties, Johnson City, TN STR investments show a median monthly cashflow of -$722 with an average estimated nightly-rate-adjusted revenue of $2,707/month. These figures reflect real property data, not projections.
2031 Ridgefield Rd, Johnson City, TN 37601
Price
$832,400
Rent
$2,288
CachFlow
-$3,465
CoC
-21.57
Johnson City, TN Airbnb Market Insights
- •Median cashflow is -$722/month — careful deal selection is essential here
- •3.1% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Johnson City, TN requires selective property picks
- •Premium market with properties from $298,500 to $832,400
- •Consider this market if your strategy favors equity growth with rental income covering holding costs