REI Lense

REI Lense

Johnson City, TN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Johnson City, TN. Based on 30+ datapoints.

Johnson City, TN Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.9%

Avg Cash on Cash

-10.1%

Median Cashflow

-$487/mo

Avg Rent Estimate

$2,123/mo

Avg Price

$342,077

Price Range

$75K – $600K

approximate

Rent to Price

0.62%

low ratio

Positive Cashflow

6%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Johnson City, TN

Johnson City, TN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.9%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Johnson City, TN is -$487 with average rents of $2,123/month. Properties are priced about $75,000 to $600,000, offering entry points across multiple investment budgets.

410 E 8th Ave, Johnson City, TN 37601

Price

$188,300

Rent

$1,740

CachFlow

-$7

CoC

-0.21

Full Analysis

330 Preservation Cir, Johnson City, TN 37601

Price

$254,000

Rent

$1,660

CachFlow

-$404

CoC

-9.09

Full Analysis

608 Pine Ridge Rd, Johnson City, TN 37601

Price

$361,000

Rent

$2,305

CachFlow

-$550

CoC

-8.71

Full Analysis

141 Blackwood Way, Johnson City, TN 37615

Price

$429,700

Rent

$2,094

CachFlow

-$1,199

CoC

-15.94

Full Analysis

1710 E Unaka Ave, Johnson City, TN 37601

Price

$83,600

Rent

$1,672

CachFlow

$629

CoC

42.99

Full Analysis
1–5 of 30+
Page 1

Johnson City, TN Rental Market Insights

  • Median cashflow is -$487/month — careful deal selection is essential here
  • 4.9% median cap rate is typical of appreciation-focused markets
  • At 6% positive cashflow rate, Johnson City, TN requires selective property picks
  • Mid-to-upper tier market with properties priced about $75,000 to $600,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis