REI Lense

REI Lense

Johnson City, TN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Johnson City, TN. Based on 30+ datapoints.

Johnson City, TN Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.5%

Avg Cash on Cash

-10.6%

Median Cashflow

-$534/mo

Avg Rent Estimate

$2,091/mo

Avg Price

$358,633

Price Range

$210,200 - $605,900

Rent to Price

0.58%

low ratio

Positive Cashflow

6%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Johnson City, TN

Johnson City, TN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.5%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Johnson City, TN is -$534 with average rents of $2,091/month. Properties range from $210,200 to $605,900, offering entry points across multiple investment budgets.

777 Walkers Bend Rd, Johnson City, TN 37615

Price

$423,900

Rent

$2,407

CachFlow

-$714

CoC

-9.62

Full Analysis

101 Stanmore Dr, Johnson City, TN 37601

Price

$330,000

Rent

$1,991

CachFlow

-$446

CoC

-7.72

Full Analysis

104 Unaka View Rd, Johnson City, TN 37601

Price

$311,300

Rent

$1,859

CachFlow

-$487

CoC

-8.94

Full Analysis

501 E 9th Ave, Johnson City, TN 37601

Price

$393,500

Rent

$1,847

CachFlow

-$1,055

CoC

-15.32

Full Analysis

207 Dogwood Ln, Johnson City, TN 37604

Price

$393,000

Rent

$2,186

CachFlow

-$703

CoC

-10.22

Full Analysis
15 of 37
1 / 8

Johnson City, TN Rental Market Insights

  • Median cashflow is -$534/month — careful deal selection is essential here
  • 4.5% median cap rate is typical of appreciation-focused markets
  • At 6% positive cashflow rate, Johnson City, TN requires selective property picks
  • Mid-to-upper tier market with properties from $210,200 to $605,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis