REI Lense

REI Lense

Johnson City, TN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Johnson City, TN. Based on 30+ datapoints.

Johnson City, TN Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-10.7%

Median Cashflow

-$628/mo

Avg Rent Estimate

$1,962/mo

Avg Price

$356,292

Price Range

$230,000 - $516,000

Rent to Price

0.55%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Johnson City, TN

Johnson City, TN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.1%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Johnson City, TN is -$628 with average rents of $1,962/month. Properties range from $230,000 to $516,000, offering entry points across multiple investment budgets.

507 Steeplechase Dr, Johnson City, TN 37601

Price

$449,200

Rent

$1,913

CachFlow

-$1,278

CoC

-16.26

Full Analysis

706 Hiwassee Hill Dr, Johnson City, TN 37601

Price

$283,000

Rent

$1,722

CachFlow

-$409

CoC

-8.26

Full Analysis

700 Rambling Rd, Johnson City, TN 37604

Price

$369,000

Rent

$1,848

CachFlow

-$774

CoC

-11.99

Full Analysis

5 Poplar Wood Ct, Johnson City, TN 37604

Price

$323,200

Rent

$2,216

CachFlow

-$258

CoC

-4.56

Full Analysis

503 Sunnyvale Dr, Johnson City, TN 37601

Price

$251,700

Rent

$1,766

CachFlow

-$184

CoC

-4.18

Full Analysis
15 of 39
1 / 8

Johnson City, TN Rental Market Insights

  • Median cashflow is -$628/month — careful deal selection is essential here
  • 4.1% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Johnson City, TN requires selective property picks
  • Mid-to-upper tier market with properties from $230,000 to $516,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis