REI Lense

REI Lense

Johnson City, TN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Johnson City, TN. Based on 30+ datapoints.

Johnson City, TN Long-Term Rental Investment Snapshot

Based on 30+ long-term rental datapoints

Median Cap Rate

4.6%

Avg Cash on Cash

-10.2%

Median Cashflow

-$546/mo

Avg Rent Estimate

$2,181/mo

Avg Price

$368,954

Price Range

$210,200 - $605,900

Rent to Price

0.59%

low ratio

Positive Cashflow

7%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Johnson City, TN

Johnson City, TN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.6%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 30+ analyzed properties, the median monthly cashflow in Johnson City, TN is -$546 with average rents of $2,181/month. Properties range from $210,200 to $605,900, offering entry points across multiple investment budgets.

1322 Brumit Flds, Johnson City, TN 37615

Price

$699,900

Rent

$3,513

CachFlow

-$1,647

CoC

-13.45

Full Analysis

174 Sparks Rd, Johnson City, TN 37601

Price

$289,100

Rent

$1,854

CachFlow

-$296

CoC

-5.85

Full Analysis

777 Walkers Bend Rd, Johnson City, TN 37615

Price

$423,900

Rent

$2,407

CachFlow

-$714

CoC

-9.62

Full Analysis

101 Stanmore Dr, Johnson City, TN 37601

Price

$330,000

Rent

$1,991

CachFlow

-$446

CoC

-7.72

Full Analysis

104 Unaka View Rd, Johnson City, TN 37601

Price

$311,300

Rent

$1,859

CachFlow

-$487

CoC

-8.94

Full Analysis
15 of 30
1 / 6

Johnson City, TN Rental Market Insights

  • Median cashflow is -$546/month — careful deal selection is essential here
  • 4.6% median cap rate is typical of appreciation-focused markets
  • At 7% positive cashflow rate, Johnson City, TN requires selective property picks
  • Mid-to-upper tier market with properties from $210,200 to $605,900
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis