Johnson City, TN Long-Term Rental Analysis
Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Johnson City, TN. Based on 20+ datapoints.
Johnson City, TN Long-Term Rental Investment Snapshot
Based on 20+ long-term rental datapoints
Median Cap Rate
4.1%
Avg Cash on Cash
-10.2%
Median Cashflow
-$666/mo
Avg Rent Estimate
$2,046/mo
Avg Price
$367,764
Price Range
$230,000 - $516,000
Rent to Price
0.56%
low ratio
Positive Cashflow
0%
of analyzed properties
Recent real estate investor listings analysed as long-term rental deals in Johnson City, TN
Johnson City, TN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.1%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.
Based on 20+ analyzed properties, the median monthly cashflow in Johnson City, TN is -$666 with average rents of $2,046/month. Properties range from $230,000 to $516,000, offering entry points across multiple investment budgets.
507 Trillium Trl Unit 23, Johnson City, TN 37604
Price
$399,000
Rent
$2,299
CachFlow
-$816
CoC
-11.69
1303 Peterson Pl, Johnson City, TN 37601
Price
$468,500
Rent
$1,956
CachFlow
-$1,290
CoC
-15.73
Johnson City, TN Rental Market Insights
- •Median cashflow is -$666/month — careful deal selection is essential here
- •4.1% median cap rate is typical of appreciation-focused markets
- •At 0% positive cashflow rate, Johnson City, TN requires selective property picks
- •Mid-to-upper tier market with properties from $230,000 to $516,000
- •Consider this market if your strategy favors equity growth with rental income covering holding costs