REI Lense

REI Lense

Bothell, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bothell, WA. Based on 15+ datapoints.

Bothell, WA Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

2.2%

Avg Cash on Cash

-18.1%

Median Cashflow

-$2,946/mo

Avg Rent Estimate

$3,383/mo

Avg Price

$962,844

Price Range

$632,300 - $1,527,600

Rent to Price

0.35%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bothell, WA

Bothell, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Bothell, WA is -$2,946 with average rents of $3,383/month. Properties range from $632,300 to $1,527,600, offering entry points across multiple investment budgets.

3908 153rd Pl SE, Bothell, WA 98012

Price

$854,300

Rent

$3,279

CachFlow

-$2,732

CoC

-18.27

Full Analysis

2026 Timber Trl, Bothell, WA 98012

Price

$724,000

Rent

$3,190

CachFlow

-$2,072

CoC

-16.35

Full Analysis

15611 42nd Drive SE, Bothell, WA 98012

Price

$1,001,400

Rent

$3,424

CachFlow

-$2,960

CoC

-16.89

Full Analysis

616 212th Street SW, Bothell, WA 98021

Price

$803,800

Rent

$2,755

CachFlow

-$2,486

CoC

-17.67

Full Analysis

23809 22nd Avenue W, Bothell, WA 98021

Price

$1,198,300

Rent

$3,927

CachFlow

-$4,096

CoC

-19.53

Full Analysis
15 of 18
1 / 4

Bothell, WA Rental Market Insights

  • Median cashflow is -$2,946/month — careful deal selection is essential here
  • 2.2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bothell, WA requires selective property picks
  • Premium market with properties from $632,300 to $1,527,600
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis