REI Lense

REI Lense

Bothell, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bothell, WA. Based on 15+ datapoints.

Bothell, WA Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

2.6%

Avg Cash on Cash

-17.5%

Median Cashflow

-$2,773/mo

Avg Rent Estimate

$3,664/mo

Avg Price

$961,306

Price Range

$591,600 - $1,600,000

Rent to Price

0.38%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bothell, WA

Bothell, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.6%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Bothell, WA is -$2,773 with average rents of $3,664/month. Properties range from $591,600 to $1,600,000, offering entry points across multiple investment budgets.

20924 42nd Avenue SE, Bothell, WA 98021

Price

$1,185,500

Rent

$4,019

CachFlow

-$4,594

CoC

-22.14

Full Analysis

16815 25th Avenue SE, Bothell, WA 98012

Price

$727,200

Rent

$3,061

CachFlow

-$2,287

CoC

-17.97

Full Analysis

17323 26th Avenue SE, Bothell, WA 98012

Price

$709,000

Rent

$3,332

CachFlow

-$2,004

CoC

-16.15

Full Analysis

18024 29th Drive SE, Bothell, WA 98012

Price

$829,700

Rent

$3,566

CachFlow

-$2,643

CoC

-18.2

Full Analysis

311 207th Street SE, Bothell, WA 98012

Price

$873,200

Rent

$3,663

CachFlow

-$2,773

CoC

-18.15

Full Analysis
15 of 16
1 / 4

Bothell, WA Rental Market Insights

  • Median cashflow is -$2,773/month — careful deal selection is essential here
  • 2.6% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bothell, WA requires selective property picks
  • Premium market with properties from $591,600 to $1,600,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis