REI Lense

REI Lense

Bothell, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Bothell, WA. Based on 10+ datapoints.

Bothell, WA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2%

Avg Cash on Cash

-18.7%

Median Cashflow

-$3,252/mo

Avg Rent Estimate

$3,451/mo

Avg Price

$996,264

Price Range

$632,300 - $1,527,600

Rent to Price

0.35%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Bothell, WA

Bothell, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Bothell, WA is -$3,252 with average rents of $3,451/month. Properties range from $632,300 to $1,527,600, offering entry points across multiple investment budgets.

23809 22nd Avenue W, Bothell, WA 98021

Price

$1,198,300

Rent

$3,927

CachFlow

-$4,096

CoC

-19.53

Full Analysis

4416 185th Place SE, Bothell, WA 98012

Price

$1,065,600

Rent

$3,756

CachFlow

-$3,565

CoC

-19.12

Full Analysis

9012 NE 178th Street, Bothell, WA 98011

Price

$672,700

Rent

$3,201

CachFlow

-$1,602

CoC

-13.61

Full Analysis

22403 53rd Avenue SE, Bothell, WA 98021

Price

$1,151,400

Rent

$3,388

CachFlow

-$4,139

CoC

-20.54

Full Analysis

19102 20th Drive SE #I-104, Bothell, WA 98012

Price

$632,300

Rent

$2,960

CachFlow

-$1,856

CoC

-16.77

Full Analysis
15 of 14
1 / 3

Bothell, WA Rental Market Insights

  • Median cashflow is -$3,252/month — careful deal selection is essential here
  • 2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Bothell, WA requires selective property picks
  • Premium market with properties from $632,300 to $1,527,600
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis