REI Lense

REI Lense

Ellensburg, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Ellensburg, WA. Based on 500+ datapoints.

Ellensburg, WA Long-Term Rental Investment Snapshot

Based on 500+ long-term rental datapoints

Median Cap Rate

3.8%

Avg Cash on Cash

-11.7%

Median Cashflow

-$821/mo

Avg Rent Estimate

$2,497/mo

Avg Price

$500,461

Price Range

$103,160 - $1,050,000

Rent to Price

0.5%

low ratio

Positive Cashflow

2%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Ellensburg, WA

Ellensburg, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.8%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 500+ analyzed properties, the median monthly cashflow in Ellensburg, WA is -$821 with average rents of $2,497/month. Properties range from $103,160 to $1,050,000, offering entry points across multiple investment budgets.

401 Morrison Road, Ellensburg, WA 98926

Price

$912,400

Rent

$2,429

CachFlow

-$3,480

CoC

-21.79

Full Analysis

407 W 11th Avenue, Ellensburg, WA 98926

Price

$388,300

Rent

$2,064

CachFlow

-$860

CoC

-12.66

Full Analysis

801 Carroll Road, Ellensburg, WA 98926

Price

$757,700

Rent

$3,450

CachFlow

-$1,963

CoC

-14.8

Full Analysis

1171 Sage Hills Drive, Ellensburg, WA 98926

Price

$614,500

Rent

$2,765

CachFlow

-$1,562

CoC

-14.53

Full Analysis

1203 N Canterbury Drive, Ellensburg, WA 98926

Price

$766,700

Rent

$2,619

CachFlow

-$2,810

CoC

-20.94

Full Analysis
15 of 200
1 / 40

Ellensburg, WA Rental Market Insights

  • Median cashflow is -$821/month — careful deal selection is essential here
  • 3.8% median cap rate is typical of appreciation-focused markets
  • At 2% positive cashflow rate, Ellensburg, WA requires selective property picks
  • Premium market with properties from $103,160 to $1,050,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis