REI Lense

REI Lense

Gatlinburg, TN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Gatlinburg, TN. Based on 10+ datapoints.

Gatlinburg, TN Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3%

Avg Cash on Cash

-15.2%

Median Cashflow

-$2,087/mo

Avg Rent Estimate

$2,987/mo

Avg Price

$852,468

Price Range

$468,700 - $1,624,000

Rent to Price

0.35%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Gatlinburg, TN

Gatlinburg, TN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Gatlinburg, TN is -$2,087 with average rents of $2,987/month. Properties range from $468,700 to $1,624,000, offering entry points across multiple investment budgets.

3639 Moonshine Way, Gatlinburg, TN 37738

Price

$644,200

Rent

$3,168

CachFlow

-$1,434

CoC

-12.72

Full Analysis

815 Wattle Blossom Dr, Gatlinburg, TN 37738

Price

$875,000

Rent

$3,254

CachFlow

-$2,943

CoC

-19.22

Full Analysis

937 Ski Mountain Rd, Gatlinburg, TN 37738

Price

$535,700

Rent

$2,445

CachFlow

-$1,258

CoC

-13.42

Full Analysis

903 Heiden Ct, Gatlinburg, TN 37738

Price

$511,600

Rent

$2,923

CachFlow

-$700

CoC

-7.82

Full Analysis

933 Ski Mountain Rd, Gatlinburg, TN 37738

Price

$560,600

Rent

$2,495

CachFlow

-$1,373

CoC

-14

Full Analysis
15 of 10
1 / 2

Gatlinburg, TN Rental Market Insights

  • Median cashflow is -$2,087/month — careful deal selection is essential here
  • 3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Gatlinburg, TN requires selective property picks
  • Premium market with properties from $468,700 to $1,624,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis