REI Lense

REI Lense

Henderson, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Henderson, TX. Based on 15+ datapoints.

Henderson, TX Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

4.1%

Avg Cash on Cash

-10.6%

Median Cashflow

-$621/mo

Avg Rent Estimate

$1,851/mo

Avg Price

$335,987

Price Range

$120,000 - $650,000

Rent to Price

0.55%

low ratio

Positive Cashflow

13%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Henderson, TX

Henderson, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.1%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Henderson, TX is -$621 with average rents of $1,851/month. Properties range from $120,000 to $650,000, offering entry points across multiple investment budgets.

1204 Kilgore Dr, Henderson, TX 75652

Price

$214,900

Rent

$1,613

CachFlow

-$146

CoC

-3.88

Full Analysis

3 Chase Creek Dr, Henderson, TX 75654

Price

$405,800

Rent

$2,127

CachFlow

-$1,035

CoC

-14.57

Full Analysis

1921 Eastwood Dr, Henderson, TX 75652

Price

$650,000

Rent

$3,052

CachFlow

-$2,089

CoC

-18.36

Full Analysis

2293 County Road 4131 N, Henderson, TX 75652

Price

$699,100

Rent

$1,830

CachFlow

-$2,756

CoC

-22.53

Full Analysis

1200 Slaydon St, Henderson, TX 75654

Price

$228,700

Rent

$1,747

CachFlow

-$236

CoC

-5.9

Full Analysis
1–5 of 17
1 / 4

Henderson, TX Rental Market Insights

  • •Median cashflow is -$621/month — careful deal selection is essential here
  • •4.1% median cap rate is typical of appreciation-focused markets
  • •At 13% positive cashflow rate, Henderson, TX requires selective property picks
  • •Mid-to-upper tier market with properties from $120,000 to $650,000
  • •Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis