REI Lense

REI Lense

Horizon City, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Horizon City, TX. Based on 15+ datapoints.

Horizon City, TX Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

4%

Avg Cash on Cash

-13.7%

Median Cashflow

-$490/mo

Avg Rent Estimate

$1,631/mo

Avg Price

$216,780

Price Range

$183,700 - $259,950

Rent to Price

0.75%

okay ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Horizon City, TX

Horizon City, TX is an emerging long-term rental market gaining investor attention. With 15+ properties analyzed, early data shows the market is developing. The median cap rate of 4% suggests room for early-mover advantage as more rental inventory becomes available.

Based on 15+ analyzed properties, the median monthly cashflow in Horizon City, TX is -$490 with average rents of $1,631/month. Properties range from $183,700 to $259,950, offering entry points across multiple investment budgets.

663 Danube Dr, Horizon City, TX 79928

Price

$208,000

Rent

$1,305

CachFlow

-$624

CoC

-17.14

Full Analysis

12261 Clifton Hill Rd, Horizon City, TX 79928

Price

$660,900

Rent

$2,286

CachFlow

-$2,975

CoC

-25.72

Full Analysis

204 Dora Baltea Pl, Horizon City, TX 79928

Price

$229,700

Rent

$1,677

CachFlow

-$543

CoC

-13.51

Full Analysis

15323 Woodhill Ct, Horizon City, TX 79928

Price

$205,900

Rent

$1,488

CachFlow

-$464

CoC

-12.88

Full Analysis

953 Yellow Bells Pl, Horizon City, TX 79928

Price

$213,999

Rent

$1,877

CachFlow

-$450

CoC

-12.02

Full Analysis
15 of 16
1 / 4

Horizon City, TX Rental Market Insights

  • Median cashflow is -$490/month — careful deal selection is essential here
  • 4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Horizon City, TX requires selective property picks
  • Moderately priced market with properties from $183,700 to $259,950
  • Early-stage market data — revisit as more properties are analyzed for stronger signals

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis