REI Lense

REI Lense

Marysville, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Marysville, WA. Based on 10+ datapoints.

Marysville, WA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-13.3%

Median Cashflow

-$1,528/mo

Avg Rent Estimate

$3,052/mo

Avg Price

$628,772

Price Range

$546,700 - $687,800

Rent to Price

0.49%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Marysville, WA

Marysville, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Marysville, WA is -$1,528 with average rents of $3,052/month. Properties range from $546,700 to $687,800, offering entry points across multiple investment budgets.

4123 143rd Street NW, Marysville, WA 98271

Price

$671,200

Rent

$3,141

CachFlow

-$1,827

CoC

-15.55

Full Analysis

4823 103rd Place NE, Marysville, WA 98270

Price

$548,800

Rent

$3,197

CachFlow

-$964

CoC

-10.04

Full Analysis

5907 88th St NE, Marysville, WA 98270

Price

$589,400

Rent

$2,950

CachFlow

-$1,364

CoC

-13.22

Full Analysis

5410 64th Place NE, Marysville, WA 98270

Price

$590,100

Rent

$2,778

CachFlow

-$1,480

CoC

-14.33

Full Analysis

4017 107th Place NE, Marysville, WA 98271

Price

$649,995

Rent

$2,905

CachFlow

-$1,751

CoC

-15.39

Full Analysis
15 of 12
1 / 3

Marysville, WA Rental Market Insights

  • Median cashflow is -$1,528/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Marysville, WA requires selective property picks
  • Premium market with properties from $546,700 to $687,800
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis