REI Lense

REI Lense

Marysville, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Marysville, WA. Based on 15+ datapoints.

Marysville, WA Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-9.3%

Median Cashflow

-$1,442/mo

Avg Rent Estimate

$2,923/mo

Avg Price

$590,360

Price Range

$223,500 - $1,050,000

Rent to Price

0.5%

low ratio

Positive Cashflow

20%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Marysville, WA

Marysville, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Marysville, WA is -$1,442 with average rents of $2,923/month. Properties range from $223,500 to $1,050,000, offering entry points across multiple investment budgets.

9425 51st Avenue NE, Marysville, WA 98270

Price

$1,050,000

Rent

$2,972

CachFlow

-$3,606

CoC

-19.62

Full Analysis

4208 78th Place NW, Marysville, WA 98271

Price

$345,000

Rent

$2,791

CachFlow

$248

CoC

4.11

Full Analysis

5724 78th NE, Marysville, WA 98270

Price

$350,000

Rent

$2,631

CachFlow

-$142

CoC

-2.32

Full Analysis

7430 Hermosa Beach Road, Marysville, WA 98271

Price

$367,400

Rent

$2,781

CachFlow

$78

CoC

1.21

Full Analysis

5108 70th Drive NE, Marysville, WA 98270

Price

$610,900

Rent

$2,916

CachFlow

-$1,328

CoC

-12.42

Full Analysis
15 of 15
1 / 3

Marysville, WA Rental Market Insights

  • Median cashflow is -$1,442/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 20% positive cashflow rate, Marysville, WA requires selective property picks
  • Premium market with properties from $223,500 to $1,050,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis