REI Lense

REI Lense

Stillwater, MN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Stillwater, MN. Based on 10+ datapoints.

Stillwater, MN Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-15.6%

Median Cashflow

-$1,501/mo

Avg Rent Estimate

$3,121/mo

Avg Price

$710,508

Price Range

$402,400 - $1,498,000

Rent to Price

0.44%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Stillwater, MN

Stillwater, MN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Stillwater, MN is -$1,501 with average rents of $3,121/month. Properties range from $402,400 to $1,498,000, offering entry points across multiple investment budgets.

418 Holcombe St S, Stillwater, MN 55082

Price

$1,074,300

Rent

$4,007

CachFlow

-$4,123

CoC

-21.93

Full Analysis

11945 Isleton Ave N, Stillwater, MN 55082

Price

$1,498,000

Rent

$4,222

CachFlow

-$6,010

CoC

-22.93

Full Analysis

153 Liberty Pkwy, Stillwater, MN 55082

Price

$596,300

Rent

$2,954

CachFlow

-$1,745

CoC

-16.72

Full Analysis

1401 Broadway St N, Stillwater, MN 55082

Price

$879,100

Rent

$2,256

CachFlow

-$4,077

CoC

-26.5

Full Analysis

2602 Hawthorne Ln, Stillwater, MN 55082

Price

$418,000

Rent

$2,667

CachFlow

-$632

CoC

-8.64

Full Analysis
15 of 12
1 / 3

Stillwater, MN Rental Market Insights

  • Median cashflow is -$1,501/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Stillwater, MN requires selective property picks
  • Premium market with properties from $402,400 to $1,498,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis