REI Lense

REI Lense

Stillwater, MN Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Stillwater, MN. Based on 10+ datapoints.

Stillwater, MN Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3.9%

Avg Cash on Cash

-15.3%

Median Cashflow

-$1,324/mo

Avg Rent Estimate

$3,117/mo

Avg Price

$625,083

Price Range

$402,400 - $1,074,300

Rent to Price

0.5%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Stillwater, MN

Stillwater, MN is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.9%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Stillwater, MN is -$1,324 with average rents of $3,117/month. Properties range from $402,400 to $1,074,300, offering entry points across multiple investment budgets.

924 Maple St W, Stillwater, MN 55082

Price

$428,500

Rent

$2,695

CachFlow

-$719

CoC

-9.59

Full Analysis

5053 Northbrook Blvd N, Stillwater, MN 55082

Price

$674,900

Rent

$3,720

CachFlow

-$1,324

CoC

-11.21

Full Analysis

8160 Neal Ave N, Stillwater, MN 55082

Price

$475,000

Rent

$2,762

CachFlow

-$1,051

CoC

-12.64

Full Analysis

1801 2nd St N, Stillwater, MN 55082

Price

$797,100

Rent

$2,788

CachFlow

-$3,087

CoC

-22.13

Full Analysis

418 Holcombe St S, Stillwater, MN 55082

Price

$1,074,300

Rent

$4,007

CachFlow

-$4,123

CoC

-21.93

Full Analysis
15 of 13
1 / 3

Stillwater, MN Rental Market Insights

  • Median cashflow is -$1,324/month — careful deal selection is essential here
  • 3.9% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Stillwater, MN requires selective property picks
  • Premium market with properties from $402,400 to $1,074,300
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis