REI Lense

REI Lense

Terrell, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Terrell, TX. Based on 15+ datapoints.

Terrell, TX Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

3.5%

Avg Cash on Cash

-15.7%

Median Cashflow

-$1,052/mo

Avg Rent Estimate

$2,407/mo

Avg Price

$494,164

Price Range

$252,100 - $879,000

Rent to Price

0.49%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Terrell, TX

Terrell, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.5%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Terrell, TX is -$1,052 with average rents of $2,407/month. Properties range from $252,100 to $879,000, offering entry points across multiple investment budgets.

612 9th St, Terrell, TX 75160

Price

$308,700

Rent

$2,451

CachFlow

-$531

CoC

-9.83

Full Analysis

12475 Fm 2728, Terrell, TX 75161

Price

$285,000

Rent

$2,547

CachFlow

-$35

CoC

-0.7

Full Analysis

200 1st St, Terrell, TX 75160

Price

$252,100

Rent

$1,498

CachFlow

-$575

CoC

-13.03

Full Analysis

819 W State St, Terrell, TX 75160

Price

$255,000

Rent

$1,820

CachFlow

-$510

CoC

-11.43

Full Analysis

10442 County Road 2434, Terrell, TX 75160

Price

$1,795,000

Rent

$2,692

CachFlow

-$7,951

CoC

-25.31

Full Analysis
15 of 15
1 / 3

Terrell, TX Rental Market Insights

  • Median cashflow is -$1,052/month — careful deal selection is essential here
  • 3.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Terrell, TX requires selective property picks
  • Premium market with properties from $252,100 to $879,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis