REI Lense

REI Lense

Terrell, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Terrell, TX. Based on 10+ datapoints.

Terrell, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3.2%

Avg Cash on Cash

-14.8%

Median Cashflow

-$1,136/mo

Avg Rent Estimate

$2,541/mo

Avg Price

$510,854

Price Range

$254,999 - $852,500

Rent to Price

0.5%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Terrell, TX

Terrell, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Terrell, TX is -$1,136 with average rents of $2,541/month. Properties range from $254,999 to $852,500, offering entry points across multiple investment budgets.

2721 Burr Oak Rd, Terrell, TX 75161

Price

$454,900

Rent

$2,704

CachFlow

-$1,136

CoC

-14.27

Full Analysis

10752 County Road 312, Terrell, TX 75161

Price

$435,800

Rent

$2,674

CachFlow

-$809

CoC

-10.61

Full Analysis

30927 Fm 429, Terrell, TX 75161

Price

$529,600

Rent

$3,054

CachFlow

-$1,449

CoC

-15.63

Full Analysis

10803 Fm 1565, Terrell, TX 75160

Price

$419,990

Rent

$2,138

CachFlow

-$1,040

CoC

-14.15

Full Analysis

406 Northgate Dr, Terrell, TX 75160

Price

$254,999

Rent

$1,935

CachFlow

-$198

CoC

-4.44

Full Analysis
15 of 11
1 / 3

Terrell, TX Rental Market Insights

  • Median cashflow is -$1,136/month — careful deal selection is essential here
  • 3.2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Terrell, TX requires selective property picks
  • Premium market with properties from $254,999 to $852,500
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis