REI Lense

REI Lense

Crystal Beach, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Crystal Beach, TX. Based on 10+ datapoints.

Crystal Beach, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

4.3%

Avg Cash on Cash

-4.7%

Median Cashflow

-$681/mo

Avg Rent Estimate

$4,170/mo

Avg Price

$453,522

Price Range

$375,000 - $625,000

Rent to Price

0.92%

okay ratio

Positive Cashflow

33%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Crystal Beach, TX

Crystal Beach, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 4.3%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Crystal Beach, TX is -$681 with average rents of $4,170/month. Properties range from $375,000 to $625,000, offering entry points across multiple investment budgets.

2296 E Crab St, Crystal Beach, TX 77650

Price

$473,400

Rent

$2,784

CachFlow

-$1,090

CoC

-13.16

Full Analysis

2010 Vista Dr, Crystal Beach, TX 77650

Price

$625,000

Rent

$7,866

CachFlow

$1,956

CoC

17.88

Full Analysis

975 S Redfish, Crystal Beach, TX 77650

Price

$402,100

Rent

$4,504

CachFlow

$691

CoC

9.82

Full Analysis

1100 Fountain View Dr, Crystal Beach, TX 77650

Price

$879,000

Rent

$3,329

CachFlow

-$2,796

CoC

-18.18

Full Analysis

2565 Palm Dr, Crystal Beach, TX 77650

Price

$375,000

Rent

$7,775

CachFlow

$3,374

CoC

51.41

Full Analysis
15 of 10
1 / 2

Crystal Beach, TX Rental Market Insights

  • Median cashflow is -$681/month — careful deal selection is essential here
  • 4.3% median cap rate is typical of appreciation-focused markets
  • At 33% positive cashflow rate, Crystal Beach, TX requires selective property picks
  • Premium market with properties from $375,000 to $625,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis