REI Lense

REI Lense

Discovery Bay, CA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Discovery Bay, CA. Based on 10+ datapoints.

Discovery Bay, CA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2.4%

Avg Cash on Cash

-19.5%

Median Cashflow

-$2,677/mo

Avg Rent Estimate

$3,623/mo

Avg Price

$998,254

Price Range

$638,300 - $1,801,600

Rent to Price

0.36%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Discovery Bay, CA

Discovery Bay, CA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.4%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Discovery Bay, CA is -$2,677 with average rents of $3,623/month. Properties range from $638,300 to $1,801,600, offering entry points across multiple investment budgets.

1270 Willow Lake Road, Discovery Bay, CA 94505

Price

$741,500

Rent

$3,641

CachFlow

-$1,987

CoC

-15.31

Full Analysis

1923 Seal Way, Discovery Bay, CA 94505

Price

$1,241,400

Rent

$4,014

CachFlow

-$4,927

CoC

-22.68

Full Analysis

671 Willow Lake Rd, Discovery Bay, CA 94505

Price

$1,801,600

Rent

$3,703

CachFlow

-$8,232

CoC

-26.11

Full Analysis

705 Pardee Ct, Discovery Bay, CA 94505

Price

$638,300

Rent

$3,358

CachFlow

-$1,830

CoC

-16.38

Full Analysis

281 Discovery Bay Blvd, Discovery Bay, CA 94505

Price

$1,060,700

Rent

$3,683

CachFlow

-$3,741

CoC

-20.15

Full Analysis
15 of 13
1 / 3

Discovery Bay, CA Rental Market Insights

  • Median cashflow is -$2,677/month — careful deal selection is essential here
  • 2.4% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Discovery Bay, CA requires selective property picks
  • Premium market with properties from $638,300 to $1,801,600
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis