REI Lense

REI Lense

Edmonds, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Edmonds, WA. Based on 10+ datapoints.

Edmonds, WA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

1.6%

Avg Cash on Cash

-20.8%

Median Cashflow

-$4,826/mo

Avg Rent Estimate

$3,424/mo

Avg Price

$1,273,560

Price Range

$800,000 - $2,123,200

Rent to Price

0.27%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Edmonds, WA

Edmonds, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 1.6%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Edmonds, WA is -$4,826 with average rents of $3,424/month. Properties range from $800,000 to $2,123,200, offering entry points across multiple investment budgets.

8725 Maple Lane, Edmonds, WA 98026

Price

$800,000

Rent

$2,896

CachFlow

-$2,580

CoC

-18.43

Full Analysis

8132 208th Place SW, Edmonds, WA 98026

Price

$1,069,200

Rent

$3,368

CachFlow

-$3,783

CoC

-20.22

Full Analysis

9421 190th Place SW, Edmonds, WA 98020

Price

$1,255,800

Rent

$3,922

CachFlow

-$4,559

CoC

-20.74

Full Analysis

23424 100th Avenue W, Edmonds, WA 98020

Price

$832,200

Rent

$3,459

CachFlow

-$2,400

CoC

-16.48

Full Analysis

7211 182nd Street SW, Edmonds, WA 98026

Price

$909,899

Rent

$3,272

CachFlow

-$2,789

CoC

-17.52

Full Analysis
15 of 10
1 / 2

Edmonds, WA Rental Market Insights

  • Median cashflow is -$4,826/month — careful deal selection is essential here
  • 1.6% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Edmonds, WA requires selective property picks
  • Premium market with properties from $800,000 to $2,123,200
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis