REI Lense

REI Lense

Edmonds, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Edmonds, WA. Based on 10+ datapoints.

Edmonds, WA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

1.5%

Avg Cash on Cash

-21.7%

Median Cashflow

-$5,094/mo

Avg Rent Estimate

$3,576/mo

Avg Price

$1,344,623

Price Range

$800,000 - $2,123,200

Rent to Price

0.27%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Edmonds, WA

Edmonds, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 1.5%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Edmonds, WA is -$5,094 with average rents of $3,576/month. Properties range from $800,000 to $2,123,200, offering entry points across multiple investment budgets.

9808 224th Street SW, Edmonds, WA 98020

Price

$1,519,700

Rent

$2,531

CachFlow

-$6,899

CoC

-25.94

Full Analysis

13705 68th Avenue W, Edmonds, WA 98026

Price

$1,922,200

Rent

$4,041

CachFlow

-$8,469

CoC

-25.18

Full Analysis

809 Spruce Place, Edmonds, WA 98020

Price

$1,549,950

Rent

$4,105

CachFlow

-$6,380

CoC

-23.52

Full Analysis

8725 Maple Lane, Edmonds, WA 98026

Price

$800,000

Rent

$2,896

CachFlow

-$2,580

CoC

-18.43

Full Analysis

8132 208th Place SW, Edmonds, WA 98026

Price

$1,069,200

Rent

$3,368

CachFlow

-$3,783

CoC

-20.22

Full Analysis
15 of 11
1 / 3

Edmonds, WA Rental Market Insights

  • Median cashflow is -$5,094/month — careful deal selection is essential here
  • 1.5% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Edmonds, WA requires selective property picks
  • Premium market with properties from $800,000 to $2,123,200
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis