REI Lense

REI Lense

Edmonds, WA Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Edmonds, WA. Based on 10+ datapoints.

Edmonds, WA Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

2.2%

Avg Cash on Cash

-19.7%

Median Cashflow

-$2,839/mo

Avg Rent Estimate

$3,507/mo

Avg Price

$1,115,814

Price Range

$786,500 - $1,922,200

Rent to Price

0.31%

low ratio

Positive Cashflow

0%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Edmonds, WA

Edmonds, WA is primarily an appreciation-driven market for long-term rental investors. Cap rates average 2.2%, typical of premium markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Edmonds, WA is -$2,839 with average rents of $3,507/month. Properties range from $786,500 to $1,922,200, offering entry points across multiple investment budgets.

5905 147th Street SW, Edmonds, WA 98026

Price

$869,000

Rent

$3,650

CachFlow

-$2,098

CoC

-13.8

Full Analysis

9320 220th Street SW, Edmonds, WA 98020

Price

$949,200

Rent

$3,804

CachFlow

-$2,839

CoC

-17.09

Full Analysis

4830 154th Place SW, Edmonds, WA 98026

Price

$786,500

Rent

$3,252

CachFlow

-$2,456

CoC

-17.84

Full Analysis

5927 147 Street SW, Edmonds, WA 98026

Price

$800,200

Rent

$2,887

CachFlow

-$2,782

CoC

-19.87

Full Analysis

9918 227th Place SW, Edmonds, WA 98020

Price

$839,600

Rent

$3,504

CachFlow

-$2,571

CoC

-17.5

Full Analysis
15 of 11
1 / 3

Edmonds, WA Rental Market Insights

  • Median cashflow is -$2,839/month — careful deal selection is essential here
  • 2.2% median cap rate is typical of appreciation-focused markets
  • At 0% positive cashflow rate, Edmonds, WA requires selective property picks
  • Premium market with properties from $786,500 to $1,922,200
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis