REI Lense

REI Lense

Hurst, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Hurst, TX. Based on 10+ datapoints.

Hurst, TX Long-Term Rental Investment Snapshot

Based on 10+ long-term rental datapoints

Median Cap Rate

3.3%

Avg Cash on Cash

-14.2%

Median Cashflow

-$1,020/mo

Avg Rent Estimate

$2,623/mo

Avg Price

$433,000

Price Range

$260,000 - $625,000

Rent to Price

0.61%

low ratio

Positive Cashflow

9%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Hurst, TX

Hurst, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.3%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 10+ analyzed properties, the median monthly cashflow in Hurst, TX is -$1,020 with average rents of $2,623/month. Properties range from $260,000 to $625,000, offering entry points across multiple investment budgets.

408 Simmons Dr, Hurst, TX 76053

Price

$314,500

Rent

$2,214

CachFlow

-$603

CoC

-10.96

Full Analysis

716 Thousand Oaks Dr, Hurst, TX 76054

Price

$419,100

Rent

$2,402

CachFlow

-$1,032

CoC

-14.07

Full Analysis

336 Shadow Wood Ln, Hurst, TX 76054

Price

$579,000

Rent

$3,189

CachFlow

-$1,632

CoC

-16.11

Full Analysis

10128 Longranger Dr, Hurst, TX 76053

Price

$392,300

Rent

$2,349

CachFlow

-$1,020

CoC

-14.86

Full Analysis

2308 Farrington Ln, Hurst, TX 76054

Price

$386,700

Rent

$2,797

CachFlow

-$706

CoC

-10.43

Full Analysis
15 of 11
1 / 3

Hurst, TX Rental Market Insights

  • Median cashflow is -$1,020/month — careful deal selection is essential here
  • 3.3% median cap rate is typical of appreciation-focused markets
  • At 9% positive cashflow rate, Hurst, TX requires selective property picks
  • Mid-to-upper tier market with properties from $260,000 to $625,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis