REI Lense

REI Lense

Hurst, TX Long-Term Rental Analysis

Analyze rental property cap rates, cash-on-cash returns, and cashflow for long-term rental investments in Hurst, TX. Based on 15+ datapoints.

Hurst, TX Long-Term Rental Investment Snapshot

Based on 15+ long-term rental datapoints

Median Cap Rate

3.8%

Avg Cash on Cash

-10.3%

Median Cashflow

-$765/mo

Avg Rent Estimate

$2,567/mo

Avg Price

$374,271

Price Range

$249,000 - $579,000

Rent to Price

0.69%

low ratio

Positive Cashflow

20%

of analyzed properties

Recent real estate investor listings analysed as long-term rental deals in Hurst, TX

Hurst, TX is primarily an appreciation-driven market for long-term rental investors. Cap rates average 3.8%, typical of mid-to-upper tier markets where property value growth complements rental income. Investors here build equity through appreciation while rental income covers holding costs.

Based on 15+ analyzed properties, the median monthly cashflow in Hurst, TX is -$765 with average rents of $2,567/month. Properties range from $249,000 to $579,000, offering entry points across multiple investment budgets.

1416 Brookside Dr, Hurst, TX 76053

Price

$264,800

Rent

$2,630

CachFlow

$31

CoC

0.67

Full Analysis

716 Ashley Dr, Hurst, TX 76054

Price

$442,500

Rent

$3,385

CachFlow

-$765

CoC

-9.88

Full Analysis

1233 Kathryn St, Hurst, TX 76053

Price

$350,000

Rent

$2,466

CachFlow

-$477

CoC

-7.79

Full Analysis

1008 Keith Dr, Hurst, TX 76053

Price

$249,000

Rent

$2,312

CachFlow

$46

CoC

1.06

Full Analysis

8404 Bowspirit Ln, Hurst, TX 76053

Price

$340,800

Rent

$2,263

CachFlow

-$601

CoC

-10.08

Full Analysis
15 of 15
1 / 3

Hurst, TX Rental Market Insights

  • Median cashflow is -$765/month — careful deal selection is essential here
  • 3.8% median cap rate is typical of appreciation-focused markets
  • At 20% positive cashflow rate, Hurst, TX requires selective property picks
  • Mid-to-upper tier market with properties from $249,000 to $579,000
  • Consider this market if your strategy favors equity growth with rental income covering holding costs

Enter a Property Address for Instant Investment Analysis

Fast and accurate real estate investment analysis